ACCTG 101 Lecture Notes - Lecture 31: Operating Cash Flow, Cash Flow, Financial Statement
Document Summary
Get access
Related Documents
Related Questions
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
+
The full content of this question did not transfer to your assignment. Please try again.
reload
Soft Touch Company was started several years ago by two golf instructors. The companyâs comparative balance sheets and income statement are presented below, along with additional information.
| Current Year | Previous Year | |||||
| Balance Sheet at December 31 | ||||||
| Cash | $ | 13,740 | $ | 8,250 | ||
| Accounts Receivable | 2,400 | 3,600 | ||||
| Equipment | 12,100 | 11,000 | ||||
| Accumulated DepreciationâEquipment | (3,110 | ) | (2,600 | ) | ||
| $ | 25,130 | $ | 20,250 | |||
| Accounts Payable | $ | 1,100 | $ | 2,100 | ||
| Salaries and Wages Payable | 1,040 | 1,550 | ||||
| Note Payable (long-term) | 3,100 | 1,000 | ||||
| Common Stock | 11,000 | 11,000 | ||||
| Retained Earnings | 8,890 | 4,600 | ||||
| $ | 25,130 | $ | 20,250 | |||
| Income Statement | ||||||
| Service Revenue | $ | 75,400 | ||||
| Salaries and Wages Expense | 68,500 | |||||
| Depreciation Expense | 510 | |||||
| Income Tax Expense | 2,100 | |||||
| Net Income | $ | 4,290 | ||||
| Additional Data: |
| a. | Bought new golf clubs using cash, $1,100. |
| b. | Borrowed $2,100 cash from the bank during the year. |
| c. | Accounts Payable includes only purchases of services made on credit for operating purposes. Because there are no liability accounts relating to income tax, assume that Income Tax Expense was fully paid in cash. |
| Required: | |
| 1. | Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) |
The comparative balance sheet of Yellow Dog Enterprises Inc. atDecember 31, 20Y8 and 20Y7, is as follows:
1 | Dec. 31, 20Y8 | Dec. 31, 20Y7 | |
2 | Assets | ||
3 | Cash | $80,000.00 | $100,000.00 |
4 | Accounts receivable (net) | 275,000.00 | 300,000.00 |
5 | Inventories | 510,000.00 | 400,000.00 |
6 | Prepaid expenses | 15,000.00 | 10,000.00 |
7 | Equipment | 1,070,000.00 | 750,000.00 |
8 | Accumulated depreciation-equipment | (200,000.00) | (160,000.00) |
9 | Total assets | $1,750,000.00 | $1,400,000.00 |
10 | Liabilities and Stockholdersâ Equity | ||
11 | Accounts payable (merchandise creditors) | $100,000.00 | $90,000.00 |
12 | Mortgage note payable | ââââ0.00 | 400,000.00 |
13 | Common stock, $10 par | 600,000.00 | 200,000.00 |
14 | Paid-in capital: Excess of issue price over parâcommon stock | 300,000.00 | 100,000.00 |
15 | Retained earnings | 750,000.00 | 610,000.00 |
16 | Total liabilities and stockholdersâ equity | $1,750,000.00 | $1,400,000.00 |
Additional data obtained from the income statement and from anexamination of the accounts in the ledger for 20Y8 are asfollows:
| a. Net income, $190,000. | |
| b. Depreciation reported on theincome statement, $115,000. | |
| c. Equipment was purchased at acost of $395,000 and fully depreciated equipment costing $75,000was discarded, with no salvage realized. | |
| d. The mortgage note payable wasnot due for six years, but the terms permitted earlier paymentwithout penalty. | |
| e. 40,000 shares of common stockwere issued at $15 for cash. | |
| f. Cash dividends declared andpaid, $50,000. |
Prepare a statement of cash flows, using the indirect method ofpresenting cash flows from operating activities. Refer to theLabels and Amount Descriptions list provided for the exact wordingof the answer choices for text entries. Be sure to complete theheading of the statement. Enter amounts that represent cashoutflows as negative numbers using a minus sign.
Prepare a statement of cash flows, using the indirect method ofpresenting cash flows from operating activities. Refer to theLabels and Amount Descriptions list provided for the exact wordingof the answer choices for text entries. Be sure to complete theheading of the statement. Enter amounts that represent cashoutflows as negative numbers using a minus sign.
Yellow Dog Enterprises Inc. |
Statement of Cash Flows |
1 | Cash flows from operating activities: | ||
2 | |||
3 | Adjustments to reconcile net income to net cash flow fromoperating activities: | ||
4 | |||
5 | Changes in current operating assets and liabilities: | ||
6 | |||
7 | |||
8 | |||
9 | |||
10 | |||
11 | |||
12 | Cash flows from investing activities: | ||
13 | |||
14 | |||
15 | |||
16 | Cash flows from financing activities: | ||
17 | |||
18 | |||
19 | |||
20 | |||
21 | |||
22 | Cash at the beginning of the year | ||
23 | Cash at the end of the year |
Labels and AmountDescriptions | |
|---|---|
| Cash paid for dividends | |
| Cash paid for equipment | |
| Cash paid formerchandise | |
| Cash paid for purchase ofequipment | |
| Cash paid for purchase ofland | |
| Cash paid to retire mortgagenote payable | |
| Cash received fromcustomers | |
| Cash received from sale ofcommon stock | |
| Change in cash | |
| December 31, 20Y8 | |
| Decrease in inventory | |
| Decrease in accountspayable | |
| Decrease in accountsreceivable | |
| Decrease in prepaidexpenses | |
| Depreciation | |
| For the Year Ended December31, 20Y8 | |
| Gain on disposal ofequipment | |
| Gain on sale ofinvestments | |
| Increase in accountspayable | |
| Increase in accountsreceivable | |
| Increase in inventory | |
| Increase in prepaidexpenses | |
| Loss on disposal ofequipment | |
| Loss on sale ofinvestments | |
| Net cash flow from financingactivities | |
| Net cash flow from investingactivities | |
| Net cash flow from operatingactivities | |
| Net cash flow used forfinancing activities | |
| Net cash flow used forinvesting activities | |
| Net cash flow used foroperating activities | |
| Net income | |
| Net loss |
