FINC 330 Lecture Notes - Lecture 1: Cash Flow Statement, Cash Flow, Income Statement
Document Summary
Get access
Related Documents
Related Questions
1. Discuss the importance of financial statements and how they are used by businesses.
2. What is the basic format of the income statement and what is the relevance of the basic categories?
3. Cash flows for an organization come from operating activities and investment activities. Discuss the importance of each to the organization.
The Happy Auto Shop has the following annual information:
Gross Sales | $700,000 |
Net sales | $696,000 |
Gross profit | $448,000 |
What are the shopâs returns and allowances and cost of goods sold?
Construct a statement of financial position (balance sheet) for the Humperdink family using the following information:
cash | $50 |
Checking account | $2,500 |
student loan balance | $6,000 |
stocks and bonds | $2,600 |
savings account | $5,850 |
residence | $110,000 |
automobile | $12,000 |
savings account | $5,800 |
automobile loan balance | $12,000 |
401K retirement account | $15,000 |
furniture, clothing, jewelry | $8,000 |
credit card balance | $4,000 |
mortgage loan balance | $99,000 |
What is the purpose of financial statement analysis? How do the three types of financial statement analysis differ from each other and when is each used?
Samantha Knight is applying for a small-business loan. She provides the bank with the following information:
cash in checking accounts | $5,000 |
cash in savings | $10,350 |
home market value | $145,500 |
first mortgage on house | $25,000 |
home equity loan limit | $70,000 |
home equity loan | $10,000 |
automobile market value | $19,000 |
automobile loan outstanding | $15,000 |
credit card debt | $1,500 |
Calculate the debt-to-asset ratio.
Calculate the debt-to-equity ratio.
What percentage of Samantha's assets is owned by others?
Given the profit loss (income statement) and balance sheet for Sam's Sandwich Delivery (Table 4-8, page 121 of your textbook), answer the following:
Calculate the following ratios: current, quick, accounts receivable turnover, fixed asset turnover.
Using the inventory figure on the balance sheet as average inventory, calculate the inventory turnover ratio.
Calculate the debt-to-equity ratio, debt-to-total asset ratio, and operating profit margin ratio.
Perform a vertical analysis of the income statement.
Perform a vertical analysis of the balance sheet.
Based on your analysis, would you consider investing in Sam's Sandwich Delivery?
The following is the financial statement of Executive Fruit Company for the year ended December 2014. |
INCOME STATEMENT, 2014 | |||
(Figures in $ Thousands) | |||
Revenue | $ | 5,500 | |
Cost of goods sold | 4,950 | ||
EBIT | $ | 550 | |
Interest | 110 | ||
Earnings before taxes | $ | 440 | |
State and federal tax | 176 | ||
Net income | $ | 264 | |
Dividends | 176 | ||
Additions to retained earnings | $ | 88 | |
BALANCE SHEET (Year-End, 2014) | |||
(Figures in $ Thousands) | |||
Assets | |||
Net working capital | $ | 550 | |
Fixed assets | 2,200 | ||
Total assets | $ | 2,750 | |
Liabilities and shareholders' equity | |||
Long-term debt | $ | 1,100 | |
Shareholders' equity | 1,650 | ||
Total liabilities and shareholders' equity | $ | 2,750 | |
The following are the first stage and second stage pro forma financial statements of Executive Fruit Company for the year ended December 2015. |
First stage pro forma statements: |
PRO FORMA INCOME STATEMENT, 2015 | |||
(Figures in $ Thousands) | |||
Revenue | $ | 6,050 | |
Cost of goods sold | 5,445 | ||
EBIT | $ | 605 | |
Interest | 110 | ||
Earnings before taxes | $ | 495 | |
State and federal tax | 198 | ||
Net income | $ | 297 | |
Dividends | 198 | ||
Additions to retained earnings | $ | 99 | |
PRO FORMA BALANCE SHEET (Year-End, 2015) | |||
(Figures in $ Thousands) | |||
Assets | |||
Net working capital | $ | 605 | |
Fixed assets | 2,420 | ||
Total assets | $ | 3,025 | |
Liabilities and shareholders' equity | |||
Long-term debt | $ | 1,100 | |
Shareholders' equity | 1,749 | ||
Total liabilities and shareholders' equity | $ | 2,849 | |
Required external financing | $ | 176 | |
Second stage pro forma balance sheet: |
PRO FORMA BALANCE SHEET (Year-End, 2015) | |||
(Figures in $ Thousands) | |||
Assets | |||
Net working capital | $ | 605 | |
Fixed assets | 2,420 | ||
Total assets | $ | 3,025 | |
Liabilities and shareholders' equity | |||
Long-term debt | $ | 1,276 | |
Shareholders' equity | 1,749 | ||
Total liabilities and shareholders' equity | $ | 3,025 | |
How would Executive Fruitâs financial model change if the dividend payout ratio were cut to 1/3? Use the revised model to generate a new financial plan for 2015 assuming that debt is the balancing item. What would be the required external financing? (Do not round intermediate calculations.) |
Dividends fall by $ . Therefore, the requirement for external financing falls from $ to $ . On the other hand, shareholders' equity will be increased by $ . |
The right-hand side of the balance sheet becomes (Do not round intermediate calculations. Enter your answers in thousands.): |
Long-term debt | $ |
Shareholders' equity | |
Total | $ |
The following is the financial statement of Executive Fruit Company for the year ended December 2014. |
INCOME STATEMENT, 2014 | |||
(Figures in $ Thousands) | |||
Revenue | $ | 4,000 | |
Cost of goods sold | 3,600 | ||
EBIT | $ | 400 | |
Interest | 80 | ||
Earnings before taxes | $ | 320 | |
State and federal tax | 128 | ||
Net income | $ | 192 | |
Dividends | 128 | ||
Additions to retained earnings | $ | 64 | |
BALANCE SHEET (Year-End, 2014) | |||
(Figures in $ Thousands) | |||
Assets | |||
Net working capital | $ | 400 | |
Fixed assets | 1,600 | ||
Total assets | $ | 2,000 | |
Liabilities and shareholders' equity | |||
Long-term debt | $ | 800 | |
Shareholders' equity | 1,200 | ||
Total liabilities and shareholders' equity | $ | 2,000 | |
The following are the first stage and second stage pro forma financial statements of Executive Fruit Company for the year ended December 2015. |
First stage pro forma statements: |
PRO FORMA INCOME STATEMENT, 2015 | |||
(Figures in $ Thousands) | |||
Revenue | $ | 4,400 | |
Cost of goods sold | 3,960 | ||
EBIT | $ | 440 | |
Interest | 80 | ||
Earnings before taxes | $ | 360 | |
State and federal tax | 144 | ||
Net income | $ | 216 | |
Dividends | 144 | ||
Additions to retained earnings | $ | 72 | |
PRO FORMA BALANCE SHEET (Year-End, 2015) | |||
(Figures in $ Thousands) | |||
Assets | |||
Net working capital | $ | 440 | |
Fixed assets | 1,760 | ||
Total assets | $ | 2,200 | |
Liabilities and shareholders' equity | |||
Long-term debt | $ | 800 | |
Shareholders' equity | 1,272 | ||
Total liabilities and shareholders' equity | $ | 2,072 | |
Required external financing | $ | 128 | |
Second stage pro forma balance sheet: |
PRO FORMA BALANCE SHEET (Year-End, 2015) | |||
(Figures in $ Thousands) | |||
Assets | |||
Net working capital | $ | 440 | |
Fixed assets | 1,760 | ||
Total assets | $ | 2,200 | |
Liabilities and shareholders' equity | |||
Long-term debt | $ | 928 | |
Shareholders' equity | 1,272 | ||
Total liabilities and shareholders' equity | $ | 2,200 | |
How would Executive Fruitâs financial model change if the dividend payout ratio were cut to 1/3? Use the revised model to generate a new financial plan for 2015 assuming that debt is the balancing item. What would be the required external financing? (Do not round intermediate calculations.) |
Dividends fall by $ . Therefore, the requirement for external financing falls from $ to $ . On the other hand, shareholders' equity will be increased by $ . |
The right-hand side of the balance sheet becomes (Do not round intermediate calculations. Enter your answers in thousands.): |
Long-term debt | $ |
Shareholders' equity | |
Total | $ |