1
answer
0
watching
250
views
28 Sep 2019
Nineteen Measures of Solvency and Profitability
The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $60 on December 31, 2016.
Blige Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2016 and 2015 2016 2015 Retained earnings, January 1 $3,632,050 $3,080,450 Add net income for year 795,200 630,900 Total $4,427,250 $3,711,350 Deduct dividends On preferred stock $10,500 $10,500 On common stock 68,800 68,800 Total $79,300 $79,300 Retained earnings, December 31 $4,347,950 $3,632,050
Blige Inc. Comparative Income Statement For the Years Ended December 31, 2016 and 2015 2016 2015 Sales $4,536,160 $4,173,300 Sales returns and allowances 22,570 14,670 Sales $4,513,590 $4,158,630 Cost of goods sold 1,708,200 1,571,540 Gross profit $2,805,390 $2,587,090 Selling expenses $903,620 $1,111,450 Administrative expenses 769,750 652,760 Total operating expenses 1,673,370 1,764,210 Income from operations $1,132,020 $822,880 Other income 59,580 52,520 $1,191,600 $875,400 Other expense (interest) 288,000 158,400 Income before income tax $903,600 $717,000 Income tax expense 108,400 86,100 Net income $795,200 $630,900
Blige Inc. Comparative Balance Sheet December 31, 2016 and 2015 Dec. 31, 2016 Dec. 31, 2015 Assets Current assets Cash $738,250 $829,890 Temporary investments 1,117,360 1,375,230 Accounts receivable (net) 861,400 810,300 Inventories 642,400 496,400 Prepaid expenses 139,670 165,980 Total current assets $3,499,080 $3,677,800 Long-term investments 2,545,230 1,080,435 Property, plant, and equipment (net) 4,680,000 4,212,000 Total assets $10,724,310 $8,970,235 Liabilities Current liabilities $1,166,360 $1,748,185 Long-term liabilities Mortgage note payable, 8%, due 2021 $1,620,000 $0 Bonds payable, 8%, due 2017 1,980,000 1,980,000 Total long-term liabilities $3,600,000 $1,980,000 Total liabilities $4,766,360 $3,728,185 Stockholders' Equity Preferred $0.7 stock, $50 par $750,000 $750,000 Common stock, $10 par 860,000 860,000 Retained earnings 4,347,950 3,632,050 Total stockholders' equity $5,957,950 $5,242,050 Total liabilities and stockholders' equity $10,724,310 $8,970,235
Required:
Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital $ 2. Current ratio 3. Quick ratio 4. Accounts receivable turnover 5. Number of days' sales in receivables days 6. Inventory turnover 7. Number of days' sales in inventory days 8. Ratio of fixed assets to long-term liabilities 9. Ratio of liabilities to stockholders' equity 10. Number of times interest charges are earned 11. Number of times preferred dividends are earned 12. Ratio of sales to assets 13. Rate earned on total assets % 14. Rate earned on stockholders' equity % 15. Rate earned on common stockholders' equity % 16. Earnings per share on common stock $ 17. Price-earnings ratio 18. Dividends per share of common stock $ 19. Dividend yield %
Nineteen Measures of Solvency and Profitability
The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $60 on December 31, 2016.
Blige Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 2016 and 2015 | ||||||
2016 | 2015 | |||||
Retained earnings, January 1 | $3,632,050 | $3,080,450 | ||||
Add net income for year | 795,200 | 630,900 | ||||
Total | $4,427,250 | $3,711,350 | ||||
Deduct dividends | ||||||
On preferred stock | $10,500 | $10,500 | ||||
On common stock | 68,800 | 68,800 | ||||
Total | $79,300 | $79,300 | ||||
Retained earnings, December 31 | $4,347,950 | $3,632,050 |
Blige Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 2016 and 2015 | ||||
2016 | 2015 | |||
Sales | $4,536,160 | $4,173,300 | ||
Sales returns and allowances | 22,570 | 14,670 | ||
Sales | $4,513,590 | $4,158,630 | ||
Cost of goods sold | 1,708,200 | 1,571,540 | ||
Gross profit | $2,805,390 | $2,587,090 | ||
Selling expenses | $903,620 | $1,111,450 | ||
Administrative expenses | 769,750 | 652,760 | ||
Total operating expenses | 1,673,370 | 1,764,210 | ||
Income from operations | $1,132,020 | $822,880 | ||
Other income | 59,580 | 52,520 | ||
$1,191,600 | $875,400 | |||
Other expense (interest) | 288,000 | 158,400 | ||
Income before income tax | $903,600 | $717,000 | ||
Income tax expense | 108,400 | 86,100 | ||
Net income | $795,200 | $630,900 |
Blige Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 2016 and 2015 | |||||||
Dec. 31, 2016 | Dec. 31, 2015 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $738,250 | $829,890 | |||||
Temporary investments | 1,117,360 | 1,375,230 | |||||
Accounts receivable (net) | 861,400 | 810,300 | |||||
Inventories | 642,400 | 496,400 | |||||
Prepaid expenses | 139,670 | 165,980 | |||||
Total current assets | $3,499,080 | $3,677,800 | |||||
Long-term investments | 2,545,230 | 1,080,435 | |||||
Property, plant, and equipment (net) | 4,680,000 | 4,212,000 | |||||
Total assets | $10,724,310 | $8,970,235 | |||||
Liabilities | |||||||
Current liabilities | $1,166,360 | $1,748,185 | |||||
Long-term liabilities | |||||||
Mortgage note payable, 8%, due 2021 | $1,620,000 | $0 | |||||
Bonds payable, 8%, due 2017 | 1,980,000 | 1,980,000 | |||||
Total long-term liabilities | $3,600,000 | $1,980,000 | |||||
Total liabilities | $4,766,360 | $3,728,185 | |||||
Stockholders' Equity | |||||||
Preferred $0.7 stock, $50 par | $750,000 | $750,000 | |||||
Common stock, $10 par | 860,000 | 860,000 | |||||
Retained earnings | 4,347,950 | 3,632,050 | |||||
Total stockholders' equity | $5,957,950 | $5,242,050 | |||||
Total liabilities and stockholders' equity | $10,724,310 | $8,970,235 |
Required:
Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital | $ | |
2. Current ratio | ||
3. Quick ratio | ||
4. Accounts receivable turnover | ||
5. Number of days' sales in receivables | days | |
6. Inventory turnover | ||
7. Number of days' sales in inventory | days | |
8. Ratio of fixed assets to long-term liabilities | ||
9. Ratio of liabilities to stockholders' equity | ||
10. Number of times interest charges are earned | ||
11. Number of times preferred dividends are earned | ||
12. Ratio of sales to assets | ||
13. Rate earned on total assets | % | |
14. Rate earned on stockholders' equity | % | |
15. Rate earned on common stockholders' equity | % | |
16. Earnings per share on common stock | $ | |
17. Price-earnings ratio | ||
18. Dividends per share of common stock | $ | |
19. Dividend yield | % |
Tod ThielLv2
30 Sep 2019