2
answers
0
watching
246
views
28 Sep 2019
Financial Information for Case9-1 Industy Wide Balance Sheets Years Ended December 31, 2014and 2015 2015 2014 Assets Current Assets: Cash $ 30,000 $ 25,000 Accounts receivable 110,000 90,000 Inventories 100,000 80,000 Total Current Assets 240,000 195,000 Fixed Assets; Plant and equipment 250,000 220,000 Less accumulated depreciation (100,000) (65,000) Land 50,000 50,000 Total Fixed Assets 200,000 205,000 Total Assets $ 440,000 $ 400,000 Liabilities and Equity Current Liabilities: Accounts payable $ 58,000 $ 50,000 Notes payable-due within one year 50,000 50,000 Accrued liabilities - - Total Current Liabilities 108,000 100,000 Long Term Liabilities 32,000 20,000 Total Liabilities 140,000 120,000 Stockholders' Equity: Common stock 100,000 100,000 Retained earnings 200,000 180,000 Total Stockholders' Equity 300,000 280,000 Total Liabilities and Equty $ 440,000 $ 400,000 Industry Wide Income Statement Years Ended December 31, 2014and 2015 Revenues $ 1,100,000 $ 1,000,000 Cost of goods sold (700,000) (650,000) Gross margin 400,000 350,000 Operating expenses (275,000) (255,000) Operating income 125,000 95,000 Interest expense (15,000) (15,000) Income before taxes 110,000 80,000 Income taxes (44,000) (32,000) Net income $ 66,000 $ 48,000
Financial Information for Case9-1 Industy Wide Balance Sheets Years Ended December 31, 2014and 2015 2015 2014 Assets Current Assets: Cash $ 30,000 $ 25,000 Accounts receivable 110,000 90,000 Inventories 100,000 80,000 Total Current Assets 240,000 195,000 Fixed Assets; Plant and equipment 250,000 220,000 Less accumulated depreciation (100,000) (65,000) Land 50,000 50,000 Total Fixed Assets 200,000 205,000 Total Assets $ 440,000 $ 400,000 Liabilities and Equity Current Liabilities: Accounts payable $ 58,000 $ 50,000 Notes payable-due within one year 50,000 50,000 Accrued liabilities - - Total Current Liabilities 108,000 100,000 Long Term Liabilities 32,000 20,000 Total Liabilities 140,000 120,000 Stockholders' Equity: Common stock 100,000 100,000 Retained earnings 200,000 180,000 Total Stockholders' Equity 300,000 280,000 Total Liabilities and Equty $ 440,000 $ 400,000 Industry Wide Income Statement Years Ended December 31, 2014and 2015 Revenues $ 1,100,000 $ 1,000,000 Cost of goods sold (700,000) (650,000) Gross margin 400,000 350,000 Operating expenses (275,000) (255,000) Operating income 125,000 95,000 Interest expense (15,000) (15,000) Income before taxes 110,000 80,000 Income taxes (44,000) (32,000) Net income $ 66,000 $ 48,000
1. Calculate the current ratio and average collection period foraccounts receivable, inventory turnover, gross margin percentage,and return on equity for 2014 and 2015 for the JordanCorporation.
2. Calculate the current ratio and average collection period foraccounts receivable, inventory turnover, gross margin percentage,and return on equity for the Industry.
3. Compare the performance of the Jordan Corporation between2014 and 2015 and comment on the trend of each ratio.
4. Compare the performance of the Jordan Corporation in 2015 tothe industry averages and comment on each.
Financial Information for Case9-1 | |||
Industy Wide | |||
Balance Sheets | |||
Years Ended December 31, 2014and 2015 | |||
2015 | 2014 | ||
Assets | |||
Current Assets: | |||
Cash | $ 30,000 | $ 25,000 | |
Accounts receivable | 110,000 | 90,000 | |
Inventories | 100,000 | 80,000 | |
Total Current Assets | 240,000 | 195,000 | |
Fixed Assets; | |||
Plant and equipment | 250,000 | 220,000 | |
Less accumulated depreciation | (100,000) | (65,000) | |
Land | 50,000 | 50,000 | |
Total Fixed Assets | 200,000 | 205,000 | |
Total Assets | $ 440,000 | $ 400,000 | |
Liabilities and Equity | |||
Current Liabilities: | |||
Accounts payable | $ 58,000 | $ 50,000 | |
Notes payable-due within one year | 50,000 | 50,000 | |
Accrued liabilities | - | - | |
Total Current Liabilities | 108,000 | 100,000 | |
Long Term Liabilities | 32,000 | 20,000 | |
Total Liabilities | 140,000 | 120,000 | |
Stockholders' Equity: | |||
Common stock | 100,000 | 100,000 | |
Retained earnings | 200,000 | 180,000 | |
Total Stockholders' Equity | 300,000 | 280,000 | |
Total Liabilities and Equty | $ 440,000 | $ 400,000 | |
Industry Wide | |||
Income Statement | |||
Years Ended December 31, 2014and 2015 | |||
Revenues | $ 1,100,000 | $ 1,000,000 | |
Cost of goods sold | (700,000) | (650,000) | |
Gross margin | 400,000 | 350,000 | |
Operating expenses | (275,000) | (255,000) | |
Operating income | 125,000 | 95,000 | |
Interest expense | (15,000) | (15,000) | |
Income before taxes | 110,000 | 80,000 | |
Income taxes | (44,000) | (32,000) | |
Net income | $ 66,000 | $ 48,000 | |
Financial Information for Case9-1 | |||
Industy Wide | |||
Balance Sheets | |||
Years Ended December 31, 2014and 2015 | |||
2015 | 2014 | ||
Assets | |||
Current Assets: | |||
Cash | $ 30,000 | $ 25,000 | |
Accounts receivable | 110,000 | 90,000 | |
Inventories | 100,000 | 80,000 | |
Total Current Assets | 240,000 | 195,000 | |
Fixed Assets; | |||
Plant and equipment | 250,000 | 220,000 | |
Less accumulated depreciation | (100,000) | (65,000) | |
Land | 50,000 | 50,000 | |
Total Fixed Assets | 200,000 | 205,000 | |
Total Assets | $ 440,000 | $ 400,000 | |
Liabilities and Equity | |||
Current Liabilities: | |||
Accounts payable | $ 58,000 | $ 50,000 | |
Notes payable-due within one year | 50,000 | 50,000 | |
Accrued liabilities | - | - | |
Total Current Liabilities | 108,000 | 100,000 | |
Long Term Liabilities | 32,000 | 20,000 | |
Total Liabilities | 140,000 | 120,000 | |
Stockholders' Equity: | |||
Common stock | 100,000 | 100,000 | |
Retained earnings | 200,000 | 180,000 | |
Total Stockholders' Equity | 300,000 | 280,000 | |
Total Liabilities and Equty | $ 440,000 | $ 400,000 | |
Industry Wide | |||
Income Statement | |||
Years Ended December 31, 2014and 2015 | |||
Revenues | $ 1,100,000 | $ 1,000,000 | |
Cost of goods sold | (700,000) | (650,000) | |
Gross margin | 400,000 | 350,000 | |
Operating expenses | (275,000) | (255,000) | |
Operating income | 125,000 | 95,000 | |
Interest expense | (15,000) | (15,000) | |
Income before taxes | 110,000 | 80,000 | |
Income taxes | (44,000) | (32,000) | |
Net income | $ 66,000 | $ 48,000 |
1. Calculate the current ratio and average collection period foraccounts receivable, inventory turnover, gross margin percentage,and return on equity for 2014 and 2015 for the JordanCorporation.
2. Calculate the current ratio and average collection period foraccounts receivable, inventory turnover, gross margin percentage,and return on equity for the Industry.
3. Compare the performance of the Jordan Corporation between2014 and 2015 and comment on the trend of each ratio.
4. Compare the performance of the Jordan Corporation in 2015 tothe industry averages and comment on each.
11 Oct 2022
Trinidad TremblayLv2
28 Sep 2019
Already have an account? Log in