1
answer
0
watching
109
views

Forten Company, a merchandiser, recently completed itscalendar-year 2015 operations. For the year, (1) all sales arecredit sales, (2) all credits to Accounts Receivable reflect cashreceipts from customers, (3) all purchases of inventory are oncredit, (4) all debits to Accounts Payable reflect cash paymentsfor inventory, and (5) Other Expenses are paid in advance and areinitially debited to Prepaid Expenses. The company’s incomestatement and balance sheets follow.

FORTEN COMPANY
Comparative Balance Sheets
December 31, 2015 and 2014

2015

2014

Assets
Cash $ 50,404 $ 68,000
Accounts receivable 73,525 57,125
Inventory 265,906 238,800
Prepaid expenses 1,440 1,900
Total current assets 391,275 365,825
Equipment 154,300 112,000
Accum. depreciation—Equipment (45,400) (52,000)
Total assets $ 500,175 $ 425,825
Liabilities and Equity
Accounts payable $ 58,875 $ 110,000
Short-term notes payable 8,400 5,200
Total current liabilities 67,275 115,200
Long-term notes payable 33,575 39,000
Total liabilities 100,850 154,200
Equity
Common stock, $5 par value 161,500 148,000
Paid-in capital in excess of par, common stock 40,500 0
Retained earnings 197,325 123,625
Total liabilities and equity $ 500,175 $ 425,825
FORTEN COMPANY
Income Statement
For Year Ended December 31, 2015
Sales $ 615,000
Costof goods sold 298,000
Gross profit 317,000
Operating expenses
Depreciation expense $ 19,200
Other expenses 141,000 160,200
Other gains (losses)
Loss on sale ofequipment (4,300)
Income before taxes 152,500
Income taxes expense 29,000
Netincome $ 123,500
Additional Information on Year 2015Transactions
a.

The loss on the cash sale of equipment was $4,300 (details inb).

b.

Sold equipment costing $44,800, with accumulated depreciation of$25,800, for $14,700 cash.

c.

Purchased equipment costing $87,100 by paying $50,000 cash andsigning a long-term note payable for the balance.

d.

Borrowed $3,200 cash by signing a short-term note payable.

e.

Paid $42,525 cash to reduce the long-term notes payable.

f.

Issued 2,700 shares of common stock for $20 cash per share.

g. Declared andpaid cash dividends of $49,800.
Required:
1.

Prepare a complete statement of cash flows; report its operatingactivities using the indirect method. (Amounts to bededucted should be indicated with a minus sign.)

FORTEN COMPANY
Statement of Cash Flows
For Year Ended December 31,2015
Cash flows from operatingactivities
Net Income
Adjustments to reconcile net income tonet cash provided by operations:
Cash flows from investingactivities
Cash flows from financingactivities:
Net increase (decrease) incash
Cash balance at beginning ofyear
Cash balance at end ofyear

For unlimited access to Homework Help, a Homework+ subscription is required.

Sixta Kovacek
Sixta KovacekLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in