1
answer
0
watching
77
views
lilaccrab451Lv1
28 Sep 2019
Grosbeck Cattle Company has gathered the following informationabout operations for the past three years. Mathew Grosbeck has beenexpanding herd size and is frustrated that profits have not shownconsistent growth.
Year 1 Year 2 Year 3 Cow herd size 120 140 180 Revenues from sale ofcalves $102,000 $119,000 $153,000 Feed 18,000 21,000 27,000 Labor (1 cowboy per 120cows) 24,000 48,000 48,000 Cow depreciation 15,000 17,500 22,500 Bull deprciation (1 Bull per30 cows) 1,667 2,083 2,500 Medications/vaccinations 3,000 3,500 4,500 Land lease 10,000 10,000 10,000 Operating income 30,333 16,917 38,500
Below is the worksheet:
Fixed Cost (notstep) Per Unit Cost (@ 120 cows) Per Unit Cost (@ 140 cows) Per Unit Cost (@ 180 cows) fixed Cost (step) Per Unit Cost (@ 120 cows) Per Unit Cost (@ 140 cows) Per Unit Cost (@ 180 cows)
Below is my calculation/workout of for theworksheet:
Less: VariableCosts Revenues from sale ofcalves $102,000 $119,000 $153,000 Feed 18,000 21,000 27,000 Labor (1 cowboy per 120cows) 24,000 48,000 48,000 Total variable cost 42,000 69,000 75,000 Cow herd size 120 140 180 Variable Costs per cow 350 492.86 416.67 Total Contribution 60,000 50,000 78,000 Contribution per cow 500 357 433 Less: Fixed Costs 15,000 17,500 22,500 Bull deprciation (1 Bull per30 cows) 1,667 2,083 2,500 Medications/vaccinations 3,000 3,500 4,500 Land lease 10,000 10,000 10,000 Total Fixed cost 29,667 33,083 39,500 Operating income 30,333 16,917 38,500
Above is what I worked out of a problem that was given in myclass, but I am quite confuse to the question below. I am having ahard time understanding how to answer and write a brief essay onit. Can anyone help me please?
How do the âstepâ costs explain the struggle to achieveconsistent growth in profits? What strategy should Mathew undertaketo maximize profit potential for his operation?
Grosbeck Cattle Company has gathered the following informationabout operations for the past three years. Mathew Grosbeck has beenexpanding herd size and is frustrated that profits have not shownconsistent growth.
Year 1 | Year 2 | Year 3 | |||||||
Cow herd size | 120 | 140 | 180 | ||||||
Revenues from sale ofcalves | $102,000 | $119,000 | $153,000 | ||||||
Feed | 18,000 | 21,000 | 27,000 | ||||||
Labor (1 cowboy per 120cows) | 24,000 | 48,000 | 48,000 | ||||||
Cow depreciation | 15,000 | 17,500 | 22,500 | ||||||
Bull deprciation (1 Bull per30 cows) | 1,667 | 2,083 | 2,500 | ||||||
Medications/vaccinations | 3,000 | 3,500 | 4,500 | ||||||
Land lease | 10,000 | 10,000 | 10,000 | ||||||
Operating income | 30,333 | 16,917 | 38,500 |
Below is the worksheet:
Fixed Cost (notstep) | Per Unit Cost (@ 120 cows) | Per Unit Cost (@ 140 cows) | Per Unit Cost (@ 180 cows) | ||||||
fixed Cost (step) | Per Unit Cost (@ 120 cows) | Per Unit Cost (@ 140 cows) | Per Unit Cost (@ 180 cows) |
Below is my calculation/workout of for theworksheet:
Less: VariableCosts | |||||||||
Revenues from sale ofcalves | $102,000 | $119,000 | $153,000 | ||||||
Feed | 18,000 | 21,000 | 27,000 | ||||||
Labor (1 cowboy per 120cows) | 24,000 | 48,000 | 48,000 | ||||||
Total variable cost | 42,000 | 69,000 | 75,000 | ||||||
Cow herd size | 120 | 140 | 180 | ||||||
Variable Costs per cow | 350 | 492.86 | 416.67 | ||||||
Total Contribution | 60,000 | 50,000 | 78,000 | ||||||
Contribution per cow | 500 | 357 | 433 | ||||||
Less: Fixed Costs | 15,000 | 17,500 | 22,500 | ||||||
Bull deprciation (1 Bull per30 cows) | 1,667 | 2,083 | 2,500 | ||||||
Medications/vaccinations | 3,000 | 3,500 | 4,500 | ||||||
Land lease | 10,000 | 10,000 | 10,000 | ||||||
Total Fixed cost | 29,667 | 33,083 | 39,500 | ||||||
Operating income | 30,333 | 16,917 | 38,500 |
Above is what I worked out of a problem that was given in myclass, but I am quite confuse to the question below. I am having ahard time understanding how to answer and write a brief essay onit. Can anyone help me please?
How do the âstepâ costs explain the struggle to achieveconsistent growth in profits? What strategy should Mathew undertaketo maximize profit potential for his operation?
Casey DurganLv2
28 Sep 2019