The following data relates to 20X8. Actual sales: 1,000 units @ $650 each Budgeted output and sales for the year: 900 units Standard selling price: $700 per unit Budgeted contribution per unit: $245 Budgeted profit per unit: $205 Required: Calculate the sales volume variance (under absorption and marginal costing) and the sales price variance. Radek Ltd has budgeted sales of 400 units at $2.50 each. The variable costs are expected to be $1.80 per unit, and there are no fixed costs. The actual sales were 500 units at $2 each and costs were as expected. Calculate the sales price and sales volume variances (using marginal costing). Standard costing
The following data relates to 20X8. Actual sales: 1,000 units @ $650 each Budgeted output and sales for the year: 900 units Standard selling price: $700 per unit Budgeted contribution per unit: $245 Budgeted profit per unit: $205 Required: Calculate the sales volume variance (under absorption and marginal costing) and the sales price variance. Radek Ltd has budgeted sales of 400 units at $2.50 each. The variable costs are expected to be $1.80 per unit, and there are no fixed costs. The actual sales were 500 units at $2 each and costs were as expected. Calculate the sales price and sales volume variances (using marginal costing). Standard costing
Related questions
XYZ Company's budgeted and actual results for last year are asfollows:
| Master budget | Actual results | |
| Price | $450 | $650 |
| Sales volume (units) | 8,000 | 6,500 |
| Unit VC | $200 | $200 |
| Fixed costs | $200,000 | $200,000 |
Required:
(a) Compute budgeted and actual revenue, costs and profits:
| Master budget | Actual | |
| Sales volume (units) | ||
| Revenue | $ | $ |
| Variable costs | $ | $ |
| Contribution margin | $ | $ |
| Fixed costs | $ | $ |
| Profit | $ | $ |
In (b)-(d) below, enter favorable and unfavorable variances aspositive and negative numbers, without F or U.
(b) How much is the total profit variance?
(enter negative numbers with a minus, i.e. enter negative $100as -100 not ($100) ) $
(c) How much is the activity variance(=sales volumevariance)?
(enter negative numbers with a minus) $
(d) How much is the revenue variance (=sales price variance)?
(enter negative numbers with a minus) $
Problem 1:
Peaceful Corporation manufactures figurines based on thefollowing information.
| Standard costs | $20 | |
| Materials (4 ounces at $5) | $8 | |
| Direct labor (1 hour per unit) | $4 | |
| Variable overhead (based on direct labor hours) | ||
| Fixed overhead budget | $19,000 | |
| Actual results and costs | ||
| Materials purchased | ||
| Units | 9,000 | |
| Cost | $39,600 | |
| Materials used in production | ||
| Finished product units | 2,000 | |
| Raw material (ounces) | 8,200 | |
| Direct labor hours | 2,000 | |
| Direct labor cost | $20,000 | |
| Variable overhead costs | $5,980 | |
| Fixed overhead costs | $19,500 |
Required:
- Prepare a performance report for Peaceful using the following headings.
- Actual Production Costs
- Flexible Budget Costs
- Flexible Budget Variances
- Compute the following variances (show calculations).
- Materials usage variance
- Labor rate variance
- Labor efficiency variance
- Variable overhead spending variance
- Variable overhead efficiency variance
- Fixed overhead budget variance
- Give one possible explanation for each of the six variances computed in part b.
Problem 2:
The following is the current variable costing income statementfor Dolly Corporation.
| Sales (5,000 units) | $100,000 | |
| Variable expenses Cost of goods sold | $35,000 | |
| Selling (10% of sales) | $10,000 | $45,000 |
| Contribution margin | $55,000 | |
| Fixed expenses | ||
| Manufacturing overhead | $24,000 | |
| Administrative | $12,500 | $36,500 |
| Operating income | $18,500 |
Below is the following information on operations for DollyCorporation.
| Beginning inventory (units) | 0 |
| Units produced (units) | 6,000 |
| Manufacturing costs | |
| Direct labor (per unit) | $5.00 |
| Direct materials (per unit) | $2.30 |
| Variable overhead (per unit) | $2.40 |
Required:
Prepare an absorption costing income statement.
Problem 3:
The following information was compiled for two models of cellphones.
| 3G model | 4G model | Average | |
| Budgeted Contribution Margin | $80.00 | $120.00 | $95.25 |
| Budgeted Sales in Units | 28,000 | 18,000 | |
| Actual Sales in Units | 28,600 | 16,500 |
Required:
Calculate the sales mix variance. (Show your calculations.)
I just need to reference numbers for the calculations
how to send my question with excel attachment ?
Use with Excel | |||||||||||||
The TV Corporation manufactures 2 types of TVs. The Basic TV | |||||||||||||
and the Deluxe TV. Budgeted and actual annual operating data areas follows: | |||||||||||||
Static Budget | Basic | Deluxe | Total | ||||||||||
Number units Sold | 60,000 | 40,000 | 100,000 | ||||||||||
Total Contribution Margin | $3,480,000 | $3,444,000 | $6,924,000 | ||||||||||
Budgeted CM per unit | $58.00 | $86.10 | |||||||||||
Actual Results | |||||||||||||
Number units sold | 59,850 | 45,150 | 105,000 | ||||||||||
Total Contribution Margin | $3,650,850 | $3,612,000 | $7,262,850 | ||||||||||
But, the actual industry volume was | 300,000 | Units | |||||||||||
Prior to the beginning of the year, a consulting firm estimatedthe total volume | |||||||||||||
for volume of the Basic and Deluxe industry category to be | 310,000 | Units | |||||||||||
Required: | |||||||||||||
Calculate the following information and variances on theworksheet entitled analysis. I have tried to give some helpfulhints. | |||||||||||||
Use the contribution margin approach in the following salesvariance analysis that follows. | |||||||||||||
a. Calculate the Static-budget variance. | I have tried to set up a model to use on the analysisworksheet. | Look at Exhibit 14-11 p.571 | |||||||||||
b. Calculate the contribution margin for the flexiblebudget. | |||||||||||||
c. Calculate the flexible budget variance. | |||||||||||||
d. Calculate the sales-volume variance. | |||||||||||||
e. Compute the actual sales-mix | |||||||||||||
f. Compute the budgeted sales-mix | |||||||||||||
g . Compute the sales-mix variance for each product andthen the total sales-mix variance like the table shown onpage 572. I have set up the table for you to fill in. | |||||||||||||
h. Compute the sales-quantity variance by type of machine andtotal | |||||||||||||
if total actual quantity is greater than total budgeted unitsthe sales-quantity will always be F and the opposite will occurwhen actual is less than budgeted). | |||||||||||||
i. Compute the market-share variance | |||||||||||||
j. Compute the market-size variance. | 4 | ||||||||||||
k. Comment on the results of the above variance analysis. Makesure your comments identify specific variances and | |||||||||||||
the impact of these variances on income. | |||||||||||||
Do not forget to use the IF function to determine if thevariance is favorable or unfavorable. | ||||||
I used a formula approach like the author did and I expecteveryone to use cell references and use the Problem 2 worksheet asyour data for cell references. | ||||||
I will take off 5 pts. if you have not used cell references fromthe problem 2 worksheet as your reference for the calculations. Iwill take off 3 pts. for not using IF statements or 1/2 each. | ||||||
When you are adding multiple variances, either use the SUMIFfunction or a nested IF. | ||||||
Also, make sure you are using ABS function, since variancesshould not be positive and negative. | ||||||
I have color coded some areas that should match, since you canuse these variances to check your work since they should equal eachother. | ||||||
Comments in "K" are worth 1 pt. You need to clearly identifymultiple sales variance you have calculated and the impact inincome. | ||||||
a. Calculate the Static-budget variance. | $338,850 | F | ||||
Static Budgeted Variance =Actual total contribution margin lessStatic total Contribution margin | ||||||
Look at level 1 in Panel C in exhibit 14-11. | ||||||
b. Calculate the contribution margin for the flexiblebudget. | ||||||
Basic | Deluxe | Total | ||||
Budgeted contribution margin per unit | $58 | $86 | Do not Total | |||
Actual Number of units sold | Do not Total | |||||
Flexible -Budget Contribution Margin | ||||||
c. Calculate the flexible budget variance. | ||||||
d. Calculate the sales-volume variance. | ||||||
Check Figure: static budget variance=flexible budget | ||||||
variance+Sales volume Variance | ||||||
Basic | Deluxe | |||||
e. Calculate the Actual sales mix: | ||||||
f. Calculate the Budgeted sales mix: | ||||||
g . Compute the sales-mix variance for each product and then thetotal sales-mix variance like the table shown on page 572. I haveset up the table for you to fill in. | ||||||
Actual Units of All products sold | (Actual sales-mix%-Budgeted Sales Mix% | Budgeted Contribution Margin per unit | Sales-Mix Variance | |||
Basic | ||||||
Deluxe | ||||||
g. Total Sales mix variance | ||||||
Compute the sales-quantity variance by type of product andtotal. | ||||||
Basic | ||||||
Deluxe | ||||||
h. Total Sales quantity variance | ||||||
Check Figure: Sales-volume variance=Sales mixvariance+Sales Quantity Variance | ||||||
Calculate the Actual market share: | ||||||
Calculate the Budgeted market share: | ||||||
Calculate the budgeted contribution margin | ||||||
per composite unit of budgeted mix | ||||||
Lastly: | ||||||
I. Market-share Variance | ||||||
j. Compute the market-size variance. | ||||||
Check Figure: Sales-quantity variance=Market-sharevariance+Market size Variance | ||||||
k. Comment on the results of the above variance analysis. Makesure your comments identify specific variances and the impact ofthese variances on income. | ||||||
