ACCT 202 Final: 4-09 INDIANA CORP
Document Summary
Get access
Related Documents
Related Questions
The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating data from the various administrative units every month. Selected information concerning sales and production for July is summarized as follows:
a. Estimated sales for July by sales territory:
Maine: | |
Backyard Chef | 310 units at $700 per unit |
Master Chef | 150 units at $1,200 per unit |
Vermont: | |
Backyard Chef | 240 units at $750 per unit |
Master Chef | 110 units at $1,300 per unit |
New Hampshire: | |
Backyard Chef | 360 units at $750 per unit |
Master Chef | 180 units at $1,400 per unit |
b. Estimated inventories at July 1:
Direct materials: | |
Grates | 290 units |
Stainless steel | 1,500 lbs. |
Burner subassemblies | 170 units |
Shelves | 340 units |
Finished products: | |
Backyard Chef | 30 units |
Master Chef | 32 units |
c. Desired inventories at July 31:
Direct materials: | |
Grates | 340 units |
Stainless steel | 1,800 lbs. |
Burner subassemblies | 155 units |
Shelves | 315 units |
Finished products: | |
Backyard Chef | 40 units |
Master Chef | 22 units |
d. Direct materials used in production:
In manufacture of Backyard Chef: | |
Grates | 3 units per unit of product |
Stainless steel | 24 lbs. per unit of product |
Burner subassemblies | 2 units per unit of product |
Shelves | 4 units per unit of product |
In manufacture of Master Chef: | |
Grates | 6 units per unit of product |
Stainless steel | 42 lbs. per unit of product |
Burner subassemblies | 4 units per unit of product |
Shelves | 5 units per unit of product |
e. Anticipated purchase price for direct materials:
Grates | $15 per unit |
Stainless steel | $6 per lb. |
Burner subassemblies | 110 per unit |
Shelves | $10 per unit |
f. Direct labor requirements:
Backyard Chef: | |
Stamping Department | 0.50 hr. at $17 per hr. |
Forming Department | 0.60 hr. at $15 per hr. |
Assembly Department | 1.00 hr. at $14 per hr. |
Master Chef: | |
Stamping Department | 0.60 hr. at $17 per hr. |
Forming Department | 0.80 hr. at $15 per hr. |
Assembly Department | 1.50 hrs. at $14 per hr. |
Required:
1. Prepare a sales budget for July.
Gourmet Grill Company Sales Budget For the Month Ending July 31 | ||||
---|---|---|---|---|
Product and Area | Unit Sales Volume | Unit Selling Price | Total Sales | |
Backyard Chef: | ||||
Maine | ||||
Vermont | ||||
New Hampshire | ||||
Total | ||||
Master Chef: | ||||
Maine | ||||
Vermont | ||||
New Hampshire | ||||
Total | ||||
Total revenue from sales |
2. Prepare a production budget for July. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Gourmet Grill Company Production Budget For the Month Ending July 31 | ||
---|---|---|
Units | ||
Backyard Chef | Master Chef | |
Expected units to be sold | ||
Desired inventory, July 31 | ||
Total units available | ||
Estimated inventory, July 1 | ||
Total units to be produced |
3. Prepare a direct materials purchases budget for July. For those boxes in which you must enter subtracted or negative numbers use a minus sign.
Gourmet Grill Company Direct Materials Purchases Budget For the Month Ending July 31 | |||||
---|---|---|---|---|---|
Grates (units) | Stainless Steel (lbs.) | Burner Sub- assemblies (units) | Shelves (units) | Total | |
Required units for production: | |||||
Backyard Chef | |||||
Master Chef | |||||
Desired inventory, July 31 | |||||
Total | |||||
Estimated inventory, July 1 | |||||
Total units to be purchased | |||||
Unit price | |||||
Total direct materials to be purchased |
4. Prepare a direct labor cost budget for July.
Gourmet Grill Company Direct Labor Cost Budget For the Month Ending July 31 | ||||||||
---|---|---|---|---|---|---|---|---|
Stamping Department | Forming Department | Assembly Department | Total | |||||
Hours required for production: | ||||||||
Backyard Chef | ||||||||
Master Chef | ||||||||
Total | ||||||||
Hourly rate | ||||||||
Total direct labor cost |
Anticipated sales for Safety Grip Company were 40,000 passenger car tires and 12,000 truck tires. Rubber and steel belts are used in producing passenger car and truck tires according to the following table:
Passenger Car | Truck | |
Rubber | 25 lbs. per unit | 58 lbs. per unit |
Steel belts | 4 lbs. per unit | 10 lbs. per unit |
The purchase prices of rubber and steel are $3.3 and $4.3 per pound, respectively. The desired ending inventories of rubber and steel belts are 38,000 and 8,000 pounds, respectively. The estimated beginning inventories for rubber and steel belts are 44,000 and 6,000 pounds, respectively.
Prepare a direct materials purchases budget for Safety Grip Company for the year ended December 31, 20Y9.
Safety Grip Company | |||
Direct Materials Purchases Budget | |||
For the Year Ending December 31, 20Y9 | |||
Rubber | Steel Belts | Total | |
Pounds required for production: | |||
Passenger tires | lbs. | lbs. | |
Truck tires | |||
Desired inventory, December 31, 20Y9 | |||
Total | lbs. | lbs. | |
Estimated inventory, January 1, 20Y9 | |||
Total units purchased | lbs. | lbs. | |
Unit price | x $ | x $ | |
Total direct materials to be purchased | $ | $ | $ |
2) Ace Racket Company manufactures two types of tennis rackets, the Junior and Pro Striker models. The production budget for July for the two rackets is as follows:
Junior | Pro Striker | |
Production budget | 5,800 units | 22,100 units |
Both rackets are produced in two departments, Forming and Assembly. The direct labor hours required for each racket are estimated as follows:
Forming Department | Assembly Department | |
Junior | 0.2 hour per unit | 0.5 hour per unit |
Pro Striker | 0.3 hour per unit | 0.6 hour per unit |
The direct labor rate for each department is as follows:
Forming Department | $16 per hour |
Assembly Department | $13 per hour |
Prepare the direct labor cost budget for July 20Y9.
Ace Racket Company | ||
Direct Labor Cost Budget | ||
For the Month Ending July 31, 20Y9 | ||
Forming Department | Assembly Department | |
Hours required for production: | ||
Junior | ||
Pro Striker | ||
Total | ||
Hourly rate | x$ | x$ |
Total direct labor cost | $ | $ |
3) Sweet Tooth Candy Company budgeted the following costs for anticipated production for August:
Advertising expenses | $279,250 |
Manufacturing supplies | 15,310 |
Power and light | 45,650 |
Sales commissions | 312,220 |
Factory insurance | 26,580 |
Production supervisor wages | 134,260 |
Production control wages | 34,910 |
Executive officer salaries | 284,620 |
Materials management wages | 38,380 |
Factory depreciation | 21,750 |
Prepare a factory overhead cost budget, separating variable and fixed costs. Assume that factory insurance and depreciation are the only fixed factory costs.
Sweet Tooth Candy Company | ||
Factory Overhead Cost Budget | ||
For the Month Ending August 31 | ||
Variable factory overhead costs: | ||
Manufacturing supplies | $ | |
Power and light | ||
Production supervisor wages | ||
Production control wages | ||
Materials management wages | ||
Total variable factory overhead costs | $ | |
Fixed factory overhead costs: | ||
Factory insurance | $ | |
Factory depreciation | ||
Total fixed factory overhead costs | ||
Total factory overhead costs | $ |