ACCT 2331 Study Guide - Final Guide: Common Stock, Accounts Receivable, Retained Earnings
71 views2 pages
1 May 2016
School
Department
Course
Professor
Get access
Grade+
$40 USD/m
Billed monthly
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
10 Verified Answers
Related Documents
Related Questions
Devin E Corporation | |||
Balance Sheet | |||
As of December 31, | |||
2015 | 2014 | ||
Assets: | |||
Cash & Cash Equivalents | $41,900 | $25,000 | |
Accounts Receivable | 24,000 | 6,250 | |
Inventory | 30,000 | 36,000 | |
CurrentAssets | 95,900 | 67,250 | |
Land | 25,000 | 10,000 | |
Equipment | 42,000 | 38,500 | |
Less: Accumulated Depreciation | (14,000) | (7,000) | |
53,000 | 41,500 | ||
Total Assets | 148,900 | 108,750 | |
Liabilities: | |||
Accounts Payable | 17,500 | 22,500 | |
Accrued Salaries Payable | 5,500 | 8,000 | |
Rent Expense Payable | 2,200 | 1,000 | |
Income Tax Payable | 6,900 | 4,000 | |
Current Liabilities | 32,100 | 35,500 | |
Long-term notes payable | 50,000 | 30,000 | |
Total Liabilities | 82,100 | 65,500 | |
Stockholders Equity: | |||
Common Stock | 42,000 | 30,000 | |
Retained Earnings | 24,800 | 13,250 | |
Total Liabilities & StockholdersEquity | $148,900 | $108,750 | |
Devin E Corporation | |||
Income Statement | |||
For the Year Ended December 31, 2015 | |||
2015 | |||
Revenues | $147,000 | ||
Cost of Goods Sold | 84,000 | ||
Gross Profit | 63,000 | ||
Operating Expenses | |||
Depreciation Expense | 7,000 | ||
Salary Expense | 14,600 | ||
Insurance Expense | 2,500 | ||
Rent Expense | 10,000 | ||
Interest Expense | 4,200 | ||
Total OperatingExpenses | 38,300 | ||
Income from Operations | 24,700 | ||
Income Tax Expense | 6,900 | ||
Net Income | $17,800 | ||
Devin E Corporation (theâCompanyâ) manufactures food processing equipment. Use DevinCorporationâs 2015 and 2014 balance sheets and 2015 incomestatement shown below to prepare a statement of cash flows for2015. Note that the Company paid dividends of $6,250 during2015. |
Please fill in the balance sheet as well as create a statementof cash flow sheet
Devin E Corporation | ||||||||
Balance Sheet | ||||||||
31-Dec | ||||||||
Worksheet for Cash Flow | ||||||||
2015 | 2014 | Change | Cash | Operating | Investing | Financing | ||
Cash and Cash Equivalents | ||||||||
Accounts Receivable | ||||||||
Inventory | ||||||||
Land | ||||||||
Equipment | ||||||||
Accumulated Depreciation | ||||||||
Accounts Payable | ||||||||
Accrued Salaries Payable | ||||||||
Rent Expense Payable | ||||||||
Income Tax Payable | ||||||||
Long-term Note Payable | ||||||||
Common Stock | ||||||||
Retained Earnings | ||||||||
Devin E Corporation | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 2015 | ||
Please include the answer for the depreciation expense and accumulated depreciation. i noticed other posts with this similar questions didnt have the answer to those
Required: | #1. | Prepare journal entries to record the December transactions in the General Journal Tab in the excel template file "Accounting Cycle Excel Template.xlsx". Use the following accounts as appropriate: Cash, Accounts Receivable, Supplies, Prepaid Insurance, Equipment, Accumulated Depreciation, Accounts Payable, Wages Payable, Common Stock, Retained Earnings, Dividends, Service Revenue, Depreciation Expense, Wages Expense, Supplies Expense, Rent Expense, and Insurance Expense. | |||||||||||
1-Dec | Began business by depositing $10500 in a bank account in the name of the company in exchange for | ||||||||||||
1050 shares of $10 per share common stock. | |||||||||||||
1-Dec | Paid the rent for the current month, $1450 . | ||||||||||||
1-Dec | Paid the premium on a one-year insurance policy, $1320 . | ||||||||||||
1-Dec | Purchased Equipment for $4200 cash. | ||||||||||||
5-Dec | Purchased office supplies from XYZ Company on account, $300 . | ||||||||||||
15-Dec | Provided services to customers for $9200 cash. | ||||||||||||
16-Dec | Provided service to customers ABC Inc. on account, $8200 . | ||||||||||||
21-Dec | Received $3400 cash from ABC Inc., customer on account. | ||||||||||||
23-Dec | Paid $170 to XYZ company for supplies purchased on account on December 5 . | ||||||||||||
28-Dec | Paid wages for the period December 1 through December 28, $5040 . | ||||||||||||
30-Dec | Declared and paid dividend to stockholders $200 . | ||||||||||||
#2. | Post all of the December transactions from the âGeneral Journalâ tab to the T-accounts under the âT-Accountsâ tab in the excel template file "Accounting Cycle Excel Template.xlsx". Assume there are no beginning balances in any of the accounts. | ||||||||||||
#3. | Compute the balance for each T-account after all of the entries have been posted. These are the unadjusted balance as of December 31. | ||||||||||||
#4. | Prepare the unadjusted trial balance under the âUnadjusted Trial Balanceâ tab in the excel template file "Accounting Cycle Excel Template.xlsx" . | ||||||||||||
Provide the total of the credit column from the Unadjusted Trial Balance | |||||||||||||
#5. | Record the following four transactions as adjusting entries under the âGeneral Journalâ tab. | ||||||||||||
31-Dec | One monthâs insurance has been used by the company $110. | ||||||||||||
31-Dec | The remaining inventory of unused office supplies is $90. | ||||||||||||
31-Dec | The estimated depreciation on equipment is $70. | ||||||||||||
31-Dec | Wages incurred from December 29 to December 31 but not yet paid or recorded total $540. | ||||||||||||
#6. | Post all of the adjusting entries to the T-accounts under the âT-Accountsâ tab. Compute the balance for each T-account after all of the adjusting entries have been posted. These are the adjusted balance as of December 31. | ||||||||||||
#7. | Prepare the adjusted trial balance under the âAdjusted Trial Balanceâ tab as of December 31 in the excel template file "Accounting Cycle Excel Template.xlsx" . | ||||||||||||
Provide the following accounts balances from the Adjusted Trial Balance: | |||||||||||||
Cash | |||||||||||||
Accounts Receivable | |||||||||||||
Supplies | |||||||||||||
Prepaid Insurance | |||||||||||||
Equipment | |||||||||||||
Accumulated Depreciation | |||||||||||||
Accounts Payable | |||||||||||||
Wages Payable | |||||||||||||
Common Stock | |||||||||||||
Retained Earnings | |||||||||||||
#8. | Prepare Income Statement, Statement of Stockholderâs Equity, and Classified Balance Sheet under the âFinancial Statementsâ tab for the month ended December 31, 20XX in the excel template file "Accounting Cycle Excel Template.xlsx". | ||||||||||||
Provide the following amount from the Income Statement: | |||||||||||||
Service Revenue | |||||||||||||
Depreciation Expense | |||||||||||||
Wages Expense | |||||||||||||
Supplies Expense | |||||||||||||
Rent Expense | |||||||||||||
Insurance Expense | |||||||||||||
Net Income | |||||||||||||
Provide the following account balance from the Statement of Stockholders' Equity: | |||||||||||||
Dividends | |||||||||||||
Provide the following account balances from the Balance Sheet: | |||||||||||||
Current Assets | |||||||||||||
Long-Term Assets | |||||||||||||
Total Liabilities | |||||||||||||
Total Stockholderâs Equity | |||||||||||||
Cash | |||||||||||||
#9. | Record the closing entries under the âGeneral Journalâ tab. | ||||||||||||
#10. | Post all of the closing entries to the T-accounts under the âT-Accountsâ tab. Compute the balance for each T-account after all of the closing entries have been posted. | ||||||||||||
Provide the ending balance of Cash at December 31 from the T-account | |||||||||||||
Provide the balance of the Retained Earnings T-account after closing entries have been posted. | |||||||||||||
Does the ending balance of the Retained Earnings T-account agree with the balance of Retained Earnings on the Balance Sheet? | |||||||||||||
Check Point: Total Assets | $ 20,950.00 |