33:010:272 Chapter Notes - Chapter 2: Trial Balance, Financial Statement, Accounts Payable
Document Summary
Get access
Related Documents
Related Questions
The comparative balance sheet of Whitman Co. at December 31,20Y2 and 20Y1, is as follows:
1 | Dec. 31, 20Y2 | Dec. 31, 20Y1 | |
2 | Assets | ||
3 | Cash | $918,000.00 | $964,800.00 |
4 | Accounts receivable (net) | ââ828,900.00 | 761,940.00 |
5 | Inventories | 1,268,460.00 | 1,162,980.00 |
6 | Prepaid expenses | 29,340.00 | 35,100.00 |
7 | Land | 315,900.00 | 479,700.00 |
8 | Buildings | 1,462,500.00 | 900,900.00 |
9 | Accumulated depreciation-buildings | (408,600.00) | (382,320.00) |
10 | Equipment | 512,280.00 | 454,680.00 |
11 | Accumulated depreciation-equipment | (141,300.00) | (158,760.00) |
12 | Total assets | $4,785,480.00 | $4,219,020.00 |
13 | Liabilities and Stockholdersâ Equity | ||
14 | Accounts payable (merchandise creditors) | $922,500.00 | $958,320.00 |
15 | Bonds payable | 270,000.00 | 0.00 |
16 | Common stock, $25 par | â317,000.00 | 117,000.00 |
17 | Paid-in capital: Excess of issue price over parâcommon stock | 758,000.00 | 558,000.00 |
18 | Retained earnings | 2,517,980.00 | 2,585,700.00 |
19 | Total liabilities and stockholdersâ equity | $4,785,480.00 | $4,219,020.00 |
The noncurrent asset, noncurrent liability, and stockholdersâequity accounts for 20Y2 are as follows:
ACCOUNT Land
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 479,700 | |||
Apr. | 20 | Realized $151,200 cash from sale | 163,800 | 315,900 |
ACCOUNT Buildings
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 900,900 | |||
Apr. | 20 | Acquired for cash | 561,600 | 1,462,500 |
ACCOUNT Accumulated DepreciationââBuildings
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 382,320 | |||
Dec. | 31 | Depreciation for year | 26,280 | 408,600 |
ACCOUNT Equipment
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 454,680 | |||
26 | Discarded, no salvage | 46,800 | 407,880 | |||
Aug. | 11 | Purchased for cash | 104,400 | 512,280 |
ACCOUNT Accumulated Depreciation ââEquipment
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 158,760 | |||
26 | Equipment discarded | 46,800 | 111,960 | |||
Dec. | 31 | Depreciation for year | 29,340 | 141,300 |
ACCOUNT Bonds Payable
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
May | 1 | Issued 20-year bonds | 270,000 | 270,000 |
ACCOUNT Common Stock $25 par
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 117,000 | |||
Dec. | 7 | Issued 8,000 shares of common stock for $50 per share | 200,000 | 317,000 |
ACCOUNT Paid-In Capital in Excess of ParââCommonStock
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 558,000 | |||
Dec. | 7 | Issued 8,000 shares of common stock for $50 per share | 200,000 | 758,000 |
ACCOUNT Retained Earnings
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 2,585,700 | |||
Dec. | 31 | Net loss | 35,320 | 2,550,380 | ||
31 | Cash dividends | 32,400 | 2,517,980 |
Prepare a statement of cash flows, using the indirect method ofpresenting cash flows from operating activities. Refer to theLabels and Amount Descriptions list provided for the exact wordingof the answer choices for text entries. Be sure to complete theheading of the statement. Use the minus sign to indicate net loss,cash outflows, cash payments, decreases in cash, or any negativeadjustments.
The comparative balance sheet of Whitman Co. at December 31,20Y2 and 20Y1, is as follows:
1 | Dec. 31, 20Y2 | Dec. 31, 20Y1 | |
2 | Assets | ||
3 | Cash | $918,000.00 | $964,800.00 |
4 | Accounts receivable (net) | ââ828,900.00 | 761,940.00 |
5 | Inventories | 1,268,460.00 | 1,162,980.00 |
6 | Prepaid expenses | 29,340.00 | 35,100.00 |
7 | Land | 315,900.00 | 479,700.00 |
8 | Buildings | 1,462,500.00 | 900,900.00 |
9 | Accumulated depreciation-buildings | (408,600.00) | (382,320.00) |
10 | Equipment | 512,280.00 | 454,680.00 |
11 | Accumulated depreciation-equipment | (141,300.00) | (158,760.00) |
12 | Total assets | $4,785,480.00 | $4,219,020.00 |
13 | Liabilities and Stockholdersâ Equity | ||
14 | Accounts payable (merchandise creditors) | $922,500.00 | $958,320.00 |
15 | Bonds payable | 270,000.00 | 0.00 |
16 | Common stock, $25 par | â317,000.00 | 117,000.00 |
17 | Paid-in capital: Excess of issue price over parâcommon stock | 758,000.00 | 558,000.00 |
18 | Retained earnings | 2,517,980.00 | 2,585,700.00 |
19 | Total liabilities and stockholdersâ equity | $4,785,480.00 | $4,219,020.00 |
The noncurrent asset, noncurrent liability, and stockholdersâequity accounts for 20Y2 are as follows:
ACCOUNT Land
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 479,700 | |||
Apr. | 20 | Realized $151,200 cash fromsale | 163,800 | 315,900 |
ACCOUNT Buildings
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 900,900 | |||
Apr. | 20 | Acquired for cash | 561,600 | 1,462,500 |
ACCOUNT Accumulated DepreciationââBuildings
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 382,320 | |||
Dec. | 31 | Depreciation for year | 26,280 | 408,600 |
ACCOUNT Equipment
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 454,680 | |||
26 | Discarded, no salvage | 46,800 | 407,880 | |||
Aug. | 11 | Purchased for cash | 104,400 | 512,280 |
ACCOUNT Accumulated Depreciation ââEquipment
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 158,760 | |||
26 | Equipment discarded | 46,800 | 111,960 | |||
Dec. | 31 | Depreciation for year | 29,340 | 141,300 |
ACCOUNT Bonds Payable
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
May | 1 | Issued 20-year bonds | 270,000 | 270,000 |
ACCOUNT Common Stock $25 par
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 117,000 | |||
Dec. | 7 | Issued 8,000 shares of commonstock for $50 per share | 200,000 | 317,000 |
ACCOUNT Paid-In Capital in Excess of ParââCommonStock
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 558,000 | |||
Dec. | 7 | Issued 8,000 shares of commonstock for $50 per share | 200,000 | 758,000 |
ACCOUNT Retained Earnings
ACCOUNT NO. | ||||||
Balance | ||||||
Date | Item | Debit | Credit | Debit | Credit | |
20Y2 | ||||||
Jan. | 1 | Balance | 2,585,700 | |||
Dec. | 31 | Net loss | 35,320 | 2,550,380 | ||
31 | Cash dividends | 32,400 | 2,517,980 |
Prepare a statement of cash flows, using the indirect method ofpresenting cash flows from operating activities. Refer to theLabels and Amount Descriptions list provided for the exact wordingof the answer choices for text entries. Be sure to complete theheading of the statement. Use the minus sign to indicate net loss,cash outflows, cash payments, decreases in cash, or any negativeadjustments.
Labels and AmountDescriptions | |
---|---|
Cash paid for acquisition ofbuilding | |
Cash paid for dividends | |
Cash paid formerchandise | |
Cash paid for purchase ofequipment | |
Cash received fromcustomers | |
Cash received from issuanceof bonds payable | |
Cash received from issuanceof common stock | |
Cash received from landsold | |
Change in cash | |
December 31, 20Y2 | |
Decrease in accountspayable | |
Decrease in accountsreceivable | |
Decrease in inventories | |
Decrease in prepaidexpenses | |
Decrease in salariespayable | |
Depreciation | |
For the Year Ended December31, 20Y2 | |
Gain on sale ofinvestments | |
Gain on sale of land | |
Increase in accountspayable | |
Increase in accountsreceivable | |
Increase in inventories | |
Increase in prepaidexpenses | |
Increase in salariespayable | |
Issuance of common stock foracquisition of building | |
Issuance of common stock forpurchase of equipment | |
Issuance of common stock toretire bonds | |
Loss on sale ofinvestments | |
Loss on sale of land | |
Net cash flow from financingactivities | |
Net cash flow from investingactivities | |
Net cash flow from operatingactivities | |
Net cash flow used forfinancing activities | |
Net cash flow used forinvesting activities | |
Net cash flow used foroperating activities | |
Net income | |
Net loss |