ACC 100 Lecture Notes - Lecture 3: Retained Earnings, Deferral, Accounts Payable
Document Summary
Get access
Related Documents
Related Questions
the following Dec 31 year-end adjusted trial balance is forHeath Wilmer Co.The credit balance in Heath Wilmer Owner Capital atthe beginning of the year, January 1, was $320,000. The Owner,Heath Wilmer, invested an additional $300,000 during the currentyear. The land held for future expansion was also purchased duringthe current year.
Heath Wilmer Co. Adjusted Trial balance December 31 | ||
---|---|---|
Cash | $90,000 | |
Account receceivable | 18,000 | |
Prepaid insurance | 6,000 | |
Office supplies | 2,000 | |
Investments in stocks | 150,000 | |
Land held for future expasion | 300,000 | |
Office equipment | 18,000 | |
Accumulated depreciation-Equipment | $4,000 | |
Building | 600,000 | |
Accumulated depreciation-Building | 170,000 | |
Intangible assets-licensing agreement | 50,000 | |
Accounts payable | 17,800 | |
Salaries Payable | 16,400 | |
Long-term note payable | 224,000 | |
Heath Wilmer, Capital | 620,000 | |
Health Wilmer, Withdrawals | 60,000 | |
Service fees earned | 470,800 | |
Salaries expense | 180,000 | |
Insurance expense | 12,000 | |
Rent expense | 25,000 | |
Depreciation expense-Equipment | 2,000 | |
Depreciation expense-Building | 10,000 | |
Totals | $1,523,000 | $1,523,000 |
Required:
1. Prepare a classified year-end balance sheet. (Note: A $22,000installment on the long-term note payable is due within oneyear.)
2. Using the information presented:
(a) Calulate the current ratio. Comment on the ability of HeathWilmer Co. to meets its short-term debts.
(b) Calulate the debt ratio and comment on the financialposition and risk analysis of Heath Wilmer Co.
(c) Using the account balances to analyze the financial positionof Heath Wilmer Co., why would the owner need to invest anadditional $300,000 in the bussiness when the business is alreadyprofitable and the owner had an existing capital balance of$320,000?
Use the below adjusted trail balance to prepare the 3 basicfinancial statements on the forms provided. Also, use the NetIncome you get to calculate EPS (Earnings Per Share) assuming theweighted average shares are 550,000 and there are no PreferredDividends.
Debit | Credit | |
Cash | $558,160 | |
Accounts Receivable | 5,668 | |
Computer Supplies | 580 | |
Prepaid Insurance | 1,665 | |
Prepaid Rent | 825 | |
Office Equipment | 8,000 | |
Accumulated Depreciation-Office Equipment | $400 | |
Computer Equipment | 30,000 | |
Accumulated Depreciation-Computer Equipment | 1,250 | |
Accounts Payable | 1,100 | |
Wages Payable | 500 | |
Unearned Computer ServicesRevenue | 1,500 | |
Common Stock | 83,000 | |
Retained Earnings | 10,000 | |
Dividends | 7,100 | |
Computer Services Revenue | 31,284 | |
Depreciation Expense- OfficeEquipment | 400 | |
Depreciation Expense -Computer Equipment | 1,250 | |
Wages Expense | 3,875 | |
Insurance Expense | 555 | |
Rent Expense | 2,475 | |
Computer Supplies Expense | 3,065 | |
Advertising Expense | 2,965 | |
Mileage Expense | 896 | |
Miscellaneous Expenses | 250 | |
Repairs Expense -Computer | 1,305 | |
Totals | $129,034 | $129,034 |