AFM123 Lecture Notes - Lecture 2: Accounts Payable, Promissory Note, General Ledger
Document Summary
Get access
Related Documents
Related Questions
. In a one-page memo, provide an explanation to the managementteam on July's financial performance. Please provide a one-pageexplanation. Thanks in advance
Ajayi Art Inc. | ||||
Trial Balance | ||||
Account Title& Explaination | Amt (Dr) | Amt (Cr) | ||
Cash | $ 2,48,525 | |||
AccountsReceivable | $ 2,400 | |||
Prepaid Rent | $ 2,000 | |||
OfficeEquipment | $ 22,250 | |||
Art Supplies | $ 8,790 | |||
AccumulatedDepreciation | $ 371 | |||
AccountsPayable | $ 6,800 | |||
SalaryPayable | $ 3,800 | |||
InterestPayable | $185 | |||
ServiceRevenue | $ 4,300 | |||
UneanedRevenue | $ 3,500 | |||
Common Stock | $ 2,50,000 | |||
Note Payable | $ 22,250 | |||
SalaryExpenses | $ 3,800 | |||
Misc OfficeExpenses | $ 375 | |||
DepreciationExpenses | $ 371 | |||
Rent | $ 1,000 | |||
InterestExpenses | $ 185 | |||
SuppliesExpenses | $ 1,510 | |||
Total | $ 2,91,206 | $ 2,91,206 | ||
Ajayi Art Inc. | ||||
Income Statement | - | |||
Service Revenue | $ 4,300.00 | |||
Expenses | ||||
Salary Expenses | $ 3,800.00 | |||
Supplies Expenses | $ 1,510.00 | |||
Rent Expenses | $ 1,000.00 | |||
Interest Expenses | $ 185.42 | |||
Depreciation | $ 370.83 | |||
Misc.Office Expenses | $ 375.00 | |||
Total Expenses=(B) | $ 7,241.25 | |||
Net Income(A)-(B) | $ -2,941.25 | |||
Ajayi Art Inc. | ||||
Statement of Owner'sEquity | ||||
July 31st | ||||
Beginning RetainedEarnings | 0 | |||
Add: Net Income | $ (2,941.25) | |||
Ending Retained Earnings | $ (2,941.25) | |||
Ajayi Art Inc. | ||||
Balance Sheet | ||||
July 31st | ||||
Assets | ||||
Cash | $ 2,48,525.00 | |||
Accounts Receivable | $ 2,400.00 | |||
Art Supplies | $ 8,790.00 | |||
Prepaid Rent | $ 2,000.00 | |||
Office Equipment | $ 22,250.00 | |||
AccumulatedDepreciation-Office Equipment | $ -370.83 | |||
Total Assets | $ 2,83,594.17 | |||
Liabilities &Stockholder's equity | ||||
Liabilities | ||||
Accounts Payable | $ 6,800.00 | |||
Salary Payable | $ 3,800.00 | |||
Interest Payable | $ 185.42 | |||
Unearned Service Revenue | $ 3,500.00 | |||
Note Payable | $ 22,250.00 | |||
Total Liabilities | $ 36,535.42 | |||
Stockholder's Equity | ||||
Common Stock | $ 2,50,000.00 | |||
Retained Earnings | $ (2,941.25) | |||
Total Equity | $ 2,47,058.75 | |||
Total Liabilities &Stockholder's Equity | $ 2,83,594.17 |
In addition to presenting the computed answers, please also discuss how you arrived at each answers the accounting problem asks. The accounting problem presents a companyâs balance sheet and income statement. The Diamond Gem Cleaning and Maintenance Service Company is in the business of contracting its cleaning and maintenance services to office buildings. The balance sheet and income statement have blank lines. Determine the values that would be appropriate for each blank line. Provide a narrative of how you arrived at each value. In doing so, explain the account being valued and its relationship to the other financial data. For example, if the accounts payable line was missing, explain that you can derive its value based on knowing all the other values of the current liabilities section. Then explain what an account liability is, as well as why it would belong in the current liabilities section of the balance sheet
Please refer to the income statement and balance sheet of the Diamond Gem Cleaning and Maintenance Service Company available down:
Superior papers will mention and explain the following elements when responding to the assignment question:
Provide correct balances for the blank financial account lines.
Provide a narrative about how the values were determined.
Provide a definition and explanation of each account line that was completed
|
|
7. Consider theeffects of the independent transactions, a through i, on acompanyâs balance sheet, income statement, statement of cash flows,and statement of stockholdersâ equity.
a. The company purchasedinventory on credit.
b. The company sold allinventory purchased in transaction a) on credit (and formore than its cost).
c. The company collectedcash from customers from transaction b).
d. The company purchasedequipment with cash.
e. The company paid cash fora note payable that came due.
f. The company paidcash for interest on borrowings.
g. Wages were earned bycompany employees but not yet paid.
h. The company paid cash individends.
i. The companyreceived cash for the issuance of stock.
Complete the table below to explainthe effects and financial statement linkages. Use â+â to indicatethe account increases and âââ to indicate the account decreases (15pts).
a. | b. | c. | d. | e. | f. | g. | h. | i. | |||||||||||
Balance sheet | |||||||||||||||||||
Cash | |||||||||||||||||||
Noncash assets | |||||||||||||||||||
Total liabilities | |||||||||||||||||||
Contributed capital | |||||||||||||||||||
Retained earnings | |||||||||||||||||||
Statement of cash flows | |||||||||||||||||||
Operating cash flow | |||||||||||||||||||
Investing cash flow | |||||||||||||||||||
Financing cash flow | |||||||||||||||||||
Income statement | |||||||||||||||||||
Revenues | |||||||||||||||||||
Expenses | |||||||||||||||||||
Net earnings | |||||||||||||||||||
Statement of stockholdersâ equity | |||||||||||||||||||
Contributed capital | |||||||||||||||||||
Retained earnings |