1
answer
0
watching
53
views

Complete a horizontal and vertical analysis of the IncomeStatements (below) for the past three years (with all yearlybalances set as a percentage of total revenues for that year), inspreadsheet format.

All numbers in thousands
Period Ending Sep 26, 2015 Sep 27, 2014 Sep 28, 2013
Total Revenue 233,715,000 182,795,000 170,910,000
Cost of Revenue 140,089,000 112,258,000 106,606,000
Gross Profit 93,626,000 70,537,000 64,304,000
Operating Expenses
Research Development 8,067,000 6,041,000 4,475,000
Selling General and Administrative 14,329,000 11,993,000 10,830,000
Non Recurring - - -
Others - - -
Total Operating Expenses - - -
Operating Income or Loss 71,230,000 52,503,000 48,999,000
Income from Continuing Operations
Total Other Income/Expenses Net 1,285,000 980,000 1,156,000
Earnings Before Interest And Taxes 72,515,000 53,483,000 50,155,000
Interest Expense - - -
Income Before Tax 72,515,000 53,483,000 50,155,000
Income Tax Expense 19,121,000 13,973,000 13,118,000
Minority Interest - - -
Net Income From Continuing Ops 53,394,000 39,510,000 37,037,000
Non-recurring Events
Discontinued Operations - - -
Extraordinary Items - - -
Effect Of Accounting Changes - - -
Other Items - - -
Net Income 53,394,000 39,510,000 37,037,000
Preferred Stock And Other Adjustments - - -
Net Income Applicable To CommonShares 53,394,000 39,510,000 37,037,000

For unlimited access to Homework Help, a Homework+ subscription is required.

Sixta Kovacek
Sixta KovacekLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Weekly leaderboard

Start filling in the gaps now
Log in