1
answer
0
watching
227
views
5 Jun 2018

You have obtained the following information:

STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR TO 31 DECEMBER

20X8

20X7

Note

Draft ($m)

Actual ($m)

Revenue

(1)

645.5

606.5

Other income

(2)

15.6

14.4

Changes in inventories

3.8

(16.4)

Cost of materials

(334.1)

(286.8)

Employee benefits expense

(91.0)

(83.9)

Depreciation

(3)

(29.8)

(23.6)

Other expenses

(4)

(116.3)

(100.6)

Interest income, net

(5)

12.3

(20.9)

Profit before tax

106.0

130.5

Income tax expense

(44.4)

(47.7)

Profit for the year

61.6

82.8

STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER

20X8

20X7

Note

Draft ($m)

Actual ($m)

Assets

Non-current assets

Intangible assets

(6)

47.8

40.5

Property, plant and equipment

(7)

124.5

102.5

172.3

143.0

Current assets

Inventories

(8)

30.3

27.9

Trade receivables

73.1

50.3

Cash and cash equivalents

111.4

86.0

Total assets

387.1

307.2

Equity and liabilities

Equity

5.8

5.8

Share capital

15.3

15.3

Share premium

112.1

80.1

Retained earnings

133.2

101.2

Non-current liabilities

Provisions

(9)

160.1

121.4

Current liabilities

Trade payables

33.5

31.8

Tax

50.4

44.3

Other liabilities

9.9

8.5

Total equity and liabilities

387.1

307.2

Notes

(1) Revenue from business activities:

Revenue from business activities

20X8 ($M)

20X7 ($M)

Vehicles

588.0

526.0

Parts and accessories

39.6

36.8

Other

17.9

43.7

645.5

606.5

Other income includes gains on the disposals of tangible assets and income from the reversal of provisions.

Average number of employees:

20X8 (Draft)

20X7 (Actual)

Wage earners

484

499

Salaried employees

483

477

Apprentices and trainees

36

37

1,003

1,013

Other expenses include costs for warranties, administration and distribution, maintenance and insurance.

Interest income, net:

20X8 (Draft ($m)

20X7 (Actual $m)

Interest and similar income

16.8

25.1

Interest and similar expenses

(4.5)

(4.2)

12.3

20.9

Intangible assets include development costs, also franchises and industrial rights and licenses. During the year, $12.7 million (20X7 - $6.3 million) was spent on developing a new sports model, the Fox.

Property, plant and equipment:

Land and Buildings

Equipment

Assets under construction

Total

$m

$m

$m

$m

Cost

1 January 20X8

61.8

212.1

19.0

292.9

Additions

5.0

28.9

9.4

43.3

Disposals

0.0

(4.5)

0.0

(4.5)

Reclassification

3.0

8.9

(11.9)

0.0

31 December 20X8

69.8

245.4

16.5

331.7

Depreciation

Current year

1.9

18.4

0.0

20.3

Accumulated

28.7

178.5

0.0

207.2

Net book value

31 December 20X8

41.1

66.9

16.5

124.5

31 December 20X7

34.9

48.6

19.0

102.5

(8) Inventories comprise:

20X8 (Draft $m)

20X7 (Draft $m)

Raw materials, consumables and supplies

8.3

7.3

Work-in-progress

6.8

4.8

Finished goods

15.2

15.8

30.3

27.9

(9) Provisions mainly cover manufacturing warranty, product liability and litigation risks. Also, provisions have been established for deferred maintenance and IT reorganization.

The following additional information is available:

(i) Pavia has achieved record sales in 20X8 with the delivery of 10,153 vehicles (20X7 – 7,642 vehicles).

(ii) Although some sales are direct to individual customers the majority are ordered through dealers who take new vehicles on consignment.

(iii) Since 1 January 20X8 Pavia has offered 0% finance for three years on new vehicle sales in its most competitive markets.

(iv) The launch of the Fox has been postponed from late 20X8 to early 20X9 as internal trials have revealed that the doors are not sufficiently secure at high speeds.

(v) A car part required for the Cipeta model is bought-in exclusively from an overseas manufacturer. Deliveries of supplies have been unpredictable in 20X7 causing disruption to the Cipeta model assembly schedules.

1. Evaluate how you might use analytical procedures to provide audit evidence and reduce the level of detailed substantive procedures.

N.B these are pointers are for this question:

Analytical Procedures - Examples: o Receivables - Receivables - Compare gross margin % with previous years (by product line). (Possible misstatement – Over/understatement of sales and accounts receivable). This analytics will reduce the detailed substantive procedure because we have identified that there may be a possible over/understatement of sales so now we need to perform additional audit procedures on sales/revenue. For example by selecting a sample of invoices generated throughout the year and comparing to the General Ledger to ensure completeness and accuracy. Note: Use the information in the case to calculate the analytical procedures you have identified. Also, explain how the analytical procedures will provide audit evidence and help to reduce the level of detailed substantive procedures.

For unlimited access to Homework Help, a Homework+ subscription is required.

Nelly Stracke
Nelly StrackeLv2
8 Jun 2018

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Related Documents

Weekly leaderboard

Start filling in the gaps now
Log in