2) An alternative requires $14500 to be paid monthly over thecourse of year 1, year 2, year 3 and year 4. All values are inconstant dollars. Using the tables in the chapter, compute the NPVof this alternative. Round intermediate calculations to two decimalplaces.
A) $633,412
B) $653,788
C) $696,000
D) $662,070
4 Year Project Mid-YearFactors |
Project Year | Constant Dollars(2.55%) | Current Dollars(4.90%) |
1 | 0.9875 | 0.9764 |
2 | 0.9629 | 0.9308 |
3 | 0.9390 | 0.8873 |
4 | 0.9156 | 0.8458 |
Alternative |
Project | Total Cost | Discount Factor | Present Value of |
Year | Constant FY $ | Type | Value | Annual Cost |
1 | $174,000.00 | MOY | 0.9875 | $171,825.00 |
2 | $174,000.00 | MOY | 0.9629 | $167,544.60 |
3 | $174,000.00 | MOY | 0.9390 | $163,386.00 |
4 | $174,000.00 | MOY | 0.9156 | $159,314.40 |
Total | $696,000.00 | | NPV = | $662,070.00 |
I need to know if my calculations are correct.