ACCTG311 Lecture Notes - Shoppers Drug Mart, Commercial Paper
Document Summary
Get access
Related Documents
Related Questions
A comparative balance sheet and income statement for EatonCompany follow:
Eaton Company Comparative Balance Sheet December 31, 2011 and 2010 | ||||
2011 | 2010 | |||
Assets | ||||
Cash | $ | 4 | $ | 11 |
Accountsreceivable | 310 | 230 | ||
Inventory | 160 | 195 | ||
Prepaidexpenses | 8 | 6 | ||
Total currentassets | 482 | 442 | ||
Property, plant,and equipment | 500 | 420 | ||
Less accumulateddepreciation | 85 | 70 | ||
Net property,plant, and equipment | 415 | 350 | ||
Long-terminvestments | 31 | 38 | ||
Totalassets | $ | 928 | $ | 830 |
| | | | |
Liabilities and Stockholders' Equity | ||||
Accountspayable | $ | 300 | $ | 225 |
Accruedliabilities | 70 | 80 | ||
Income taxespayable | 71 | 63 | ||
Total currentliabilities | 441 | 368 | ||
Bondspayable | 195 | 170 | ||
Totalliabilities | 636 | 538 | ||
Commonstock | 160 | 200 | ||
Retainedearnings | 132 | 92 | ||
Totalstockholdersââ¬â¢ equity | 292 | 292 | ||
Totalliabilities and stockholders' equity | $ | 928 | $ | 830 |
| | | | |
Eaton Company Income Statement For the Year Ended December 31, 2011 | ||||
Sales | $ | 750 | ||
Cost of goodssold | 450 | |||
Grossmargin | 300 | |||
Selling andadministrative expenses | 223 | |||
Net operatingincome | 77 | |||
Nonoperatingitems: | ||||
Gain on sale ofinvestments | $ | 5 | ||
Loss on sale ofequipment | (2) | 3 | ||
Income beforetaxes | 80 | |||
Incometaxes | 24 | |||
Net income | $ | 56 | ||
| | |||
During 2011, Eaton sold someequipment for $18 that had cost $30 and on which there wasaccumulated depreciation of $10. In addition, the company soldlong-term investments for $12 that had cost $7 when purchasedseveral years ago. A cash dividend was paid during 2011 and thecompany, repurchased $40 of its own stock. Eaton did not retire anybonds during 2011. |
Required: | |
1. | Using the direct method, adjust thecompanyââ¬â¢s income statement for 2011 to a cash basis.(Adjustment amounts that are to bededucted should be indicated with a minus sign. Omit the "$" signin your response.) |
Eaton Company Direct Method of Determining the Net Cash flows from Operatingactivities | ||
Sales | $ | |
Adjustments to acash basis: | ||
$ | ||
Cost of goodssold | ||
Adjustments to acash basis: | ||
Selling andadministrative expenses | ||
Adjustments to acash basis: | ||
Incometaxes | ||
Adjustments to acash basis: | ||
Net cashoperating activities | $ | |
| ||
2. | Using the information obtained in(1) above, along with an analysis of the remaining balance sheetaccounts, prepare a statement of cash flows for 2011.(Cash outflows and amounts to bededucted should be indicated with a minus sign. Omit the "$" signin your response.) |
Eaton Company Statement of Cash Flows For the Year Ended December 31, 2011 | ||
Operating activities: | ||
Cash receivedfrom customers | $ | |
Less cashdisbursements for: | ||
$ | ||
Total cashdisbursements | ||
Net cashoperating activities | ||
Investingactivities: | ||
Net cashinvesting activities | ||
Financingactivities: | ||
Net cashfinancing activities | ||
Cash balance,beginning | ||
Cash balance,ending | $ | |
| ||
|
A comparative balance sheet and income statement for Groton Company follow: |
Groton Company Comparative Balance Sheet December 31, 2011 and 2010 | ||||
2011 | 2010 | |||
Assets | ||||
Cash | $ | 1 | $ | 12 |
Accounts receivable | 306 | 229 | ||
Inventory | 158 | 196 | ||
Prepaid expenses | 8 | 6 | ||
Total current assets | 473 | 443 | ||
Property, plant, and equipment | 509 | 430 | ||
Less accumulated depreciation | (85) | (71) | ||
Net property, plant, and equipment | 424 | 359 | ||
Long-term investments | 25 | 32 | ||
Total assets | $ | 922 | $ | 834 |
Liabilities and Stockholders' equity | ||||
Accounts payable | $ | 301 | $ | 225 |
Accrued liabilities | 70 | 80 | ||
Income taxes payable | 72 | 63 | ||
Total current liabilities | 443 | 368 | ||
Bonds payable | 198 | 172 | ||
Total liabilities | 641 | 540 | ||
Common stock | 163 | 202 | ||
Retained earnings | 118 | 92 | ||
Total stockholdersâ equity | 281 | 294 | ||
Total liabilities and stockholders' equity | $ | 922 | $ | 834 |
Groton Company Income Statement For the Year Ended December 31, 2011 | ||||
Sales | $ | 754 | ||
Cost of goods sold | 448 | |||
Gross margin | 306 | |||
Selling and administrative expenses | 222 | |||
Net operating income | 84 | |||
Non operating items: | ||||
Gain on sale of investments | $ | 6 | ||
Loss on sale of equipment | (2) | 4 | ||
Income before taxes | 88 | |||
Income taxes | 23 | |||
Net income | $ | 65 | ||
During 2011, Groton sold some equipment for $19 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. A cash dividend was paid during 2011 and the company repurchased $39 of its own stock. Groton did not retire any bonds during 2011. |