ACC 406 Study Guide - Final Guide: Man-Hour
Document Summary
Get access
Related Documents
Related Questions
The Hampshire Company manufactures umbrellas that sell for$12.50 each. In 2014, the company made and sold 60,000 umbrellas.The company had fixed manufacturing costs of $216,000. It also hadfixed costs for administration of $79,525. The per-unit costs ofeach umbrella are as follows:
Direct Materials: $3.00
Direct Labor: $1.50
Variable Manufacturing Overhead: $0.40
Variable Selling Expenses: $1.10
Using the information above, perform a cost-volume-profit (CVP)analysis by completing the steps below.
1. Compute net income before tax.
2. Compute the unit contribution margin in dollars and thecontribution margin ratio for one umbrella.
3. Calculate the break-even point in units and dollars ofrevenue.
4. Calculate the margin of safety:
In units
In sales dollars
As a percentage
5. Calculate the degree of operating leverage.
6. Assume that sales will increase by 20% in 2015. Calculate thepercentage of before-tax income for this increase. Providecalculations to prove that your percentage increase is correctbased on the operating leverage calculated in step 5.
7. Compute the number of umbrellas that Hampshire is required tosell if it plans to earn $150,000 in income before taxes by usingthe target income formula. Proof your calculation.
8. A company that specializes in tours in England has offered topurchase 5,000 umbrellas at $11 each from Hampshire. The variableselling costs of these additional units will be $1.30 as opposed to$1.10 per unit. Also, this production activity will incur another$15,000 of fixed administrative costs. Should Hampshire agree tosell these additional 5,000 umbrellas to the touring business?Provide calculations to support your decision.
Requirement 1 | ||||
Units | Price | Totals | ||
Sales | X | $ | $ | |
Variable Costs | X | $ | $ | |
Fixed Costs | $ | |||
Net Income | $ | |||
Requirement 2 | ||||
Contribution Margin per Unitin Dollars = Selling Price â Variable Costs | ||||
Selling Price | Variable Costs | Contribution Margin per Unit | ||
Contribution Margin Ratio =Contribution Margin/Selling Price | ||||
Contribution Margin | Selling Price | Contribution Margin Ratio | ||
Requirement 3 | ||||
Break-Even Point = Fixed Costs/ Contribution Margin | ||||
Fixed Costs | Contribution Margin | Break-Even Point in Units (Rounded) | ||
Break-Even Point in Units XSelling Price per Unit = Break-Even Point Sales | ||||
Break-Even Point in Units | Selling Price per Unit | Break-Even Point in Sales (Rounded) | ||
Requirement 4A | ||||
Margin of Safety in Units =Current Unit Sales â Break-Even Point in Unit Sales | ||||
Current Unit Sales | Break-Even Point in Sales | Margin of Safety in Units | ||
Requirement 4B | ||||
Margin of Safety in Dollars =Current Sales in Dollars â Break-Even Point Sales in Dollars | ||||
Current Sales in Dollars | Break-Even Point in Dollars | Margin of Safety in Dollars | ||
Requirement 4C | ||||
Margin of Safety as aPercentage = Margin of Sales in Units / Current Unit Sales | ||||
Margin of Safety in Units | Current Unit Sales | Margin of Safety Percentage | ||
Requirement 5 | ||||
Degree of Operating Leverage =Contribution Margin / Operating Income | ||||
Contribution Margin | Operating Income | Operating Leverage | ||
Requirement 6 | ||||
Units | $ Per Unit | Totals | ||
Sales | X | $ | $ | |
Variable Costs | X | $ | $ | |
Fixed Costs | $ | |||
Net Income | $ | |||
Operating Leverage | Times % Increase | Increase would be XX% | ||
Prior Income | $ | From Part 1 | ||
Increase | $ | Prior Income X XX% Above | ||
Total | $ | |||
Requirement 7 | ||||
Targeted Income = (Fixed Costs+ Target Income) / Contribution Margin | ||||
Fixed Costs + Target Income | Divided by Contribution Margin | # of Units (Rounded) | ||
Fixed Costs | $ | |||
Target Income | $ | |||
Total | $ | $ | X | |
# of Units Above X $ Per Unit | ||||
Proof | Revenue | XX,XXX X $XX.XX | $ | |
Variable Costs | XX,XXX X $X.XX | $ | ||
Contribution Margin | $ | |||
Fixed Costs | $ | |||
Net Income | $ | |||
Requirement 8 | ||||
Sales Mix | ||||
Current | Specialty | Total | ||
Expected Sales Units | X | X | ||
Revenue = Sales X Price | $ | $ | $ | |
Variable Costs X Units | $ | $ | $ | |
Contribution Margin | $ | $ | $ | |
Fixed Costs | $ | $ | $ | |
Operating Income | $ | |||
Prior Net Income FromRequirement 1 | $ | |||
Additional Operating Income | (Operating Income Above Less Prior Income) | $ | ||
Decision With Explanation |
Problem 1:
Peaceful Corporation manufactures figurines based on thefollowing information.
Standard costs | $20 | |
Materials (4 ounces at $5) | $8 | |
Direct labor (1 hour per unit) | $4 | |
Variable overhead (based on direct labor hours) | ||
Fixed overhead budget | $19,000 | |
Actual results and costs | ||
Materials purchased | ||
Units | 9,000 | |
Cost | $39,600 | |
Materials used in production | ||
Finished product units | 2,000 | |
Raw material (ounces) | 8,200 | |
Direct labor hours | 2,000 | |
Direct labor cost | $20,000 | |
Variable overhead costs | $5,980 | |
Fixed overhead costs | $19,500 |
Required:
- Prepare a performance report for Peaceful using the following headings.
- Actual Production Costs
- Flexible Budget Costs
- Flexible Budget Variances
- Compute the following variances (show calculations).
- Materials usage variance
- Labor rate variance
- Labor efficiency variance
- Variable overhead spending variance
- Variable overhead efficiency variance
- Fixed overhead budget variance
- Give one possible explanation for each of the six variances computed in part b.
Problem 2:
The following is the current variable costing income statementfor Dolly Corporation.
Sales (5,000 units) | $100,000 | |
Variable expenses Cost of goods sold | $35,000 | |
Selling (10% of sales) | $10,000 | $45,000 |
Contribution margin | $55,000 | |
Fixed expenses | ||
Manufacturing overhead | $24,000 | |
Administrative | $12,500 | $36,500 |
Operating income | $18,500 |
Below is the following information on operations for DollyCorporation.
Beginning inventory (units) | 0 |
Units produced (units) | 6,000 |
Manufacturing costs | |
Direct labor (per unit) | $5.00 |
Direct materials (per unit) | $2.30 |
Variable overhead (per unit) | $2.40 |
Required:
Prepare an absorption costing income statement.
Problem 3:
The following information was compiled for two models of cellphones.
3G model | 4G model | Average | |
Budgeted Contribution Margin | $80.00 | $120.00 | $95.25 |
Budgeted Sales in Units | 28,000 | 18,000 | |
Actual Sales in Units | 28,600 | 16,500 |
Required:
Calculate the sales mix variance. (Show your calculations.)
Foam Products, Inc., makes foam seat cushions for the automotiveand aerospace industries. The companyâs activity-based costingsystem has four activity cost pools, which are listed below alongwith their activity measures and activity rates:
Activity Cost Pool | ActivityMeasure | Activity Rate | ||
Supporting direct labor | Numberof direct labor-hours | $5.55 | perdirect labor-hour | |
Batch processing | Number ofbatches | $ 107.00 | per batch | |
Order processing | Number oforders | $ 275.00 | per order | |
Customer service | Number ofcustomers | $ 2,463.00 | percustomer | |
The company just completed asingle order from Interstate Trucking for 1,000 custom seatcushions. The order was produced in two batches. Each seat cushionrequired 0.25 direct labor-hours. The selling price was $20 perunit, the direct materials cost was $8.50 per unit, and the directlabor cost was $6.00 per unit. This was Interstate Truckingâs onlyorder during the year. |
Required: |
Prepare a report showing the customer margin on sales toInterstate Trucking for the year. (Round your final answersto 2 decimal places.) |
}uetr":ederswAnis,"""":ontiipcres_dab"t},:{2"_6,"0]:[7"_6,"llnu":51"_},e}lsfa":cylipo,"Z"-%20A%20:%20rtso:"r"deOrrtso,""]ngliel%20sleabriVa,"d"earhve%20ongrituacufan%,"}]seal:f7"_4,"14":54"_],"}OL"C":90"_},:19"_8,"11":88"_0,":87"_4,":86"_:{5"_8,"E"FLUFSH:"3"_7{":[3"_3,""}98:"2""c",98:"1""c",20"2":c020mleabriVa,"n"miade%20bliaar"V",orab%20lctredig%20inrtpoup"S",ngpiipSh,"s"seenxp%20engliel"S",esal"S",esaschur"P",ngsiesocprr%20deOr,"d"earhve%20ongrituacufan"M",lsiaerat%20mctrediIn,"r"bolat%20ecirnd"I",ngliel%20sedix"F",adheerovg%20inurctfanumad%20xeFi,"n"miadd%20xeFi,"y"orntveine%20isndharcmeg%20innd"E",lsiaerat%20mctreDi,"r"bolat%20ecir"D",ontiiaecprDe,"d"earhve%20ocevier%20seromstCu,"d"ol%20sdsoo%20goft%20os"C",nsiossmiom"C",rytoennv%20isediancher%20mngniineg"B",ngsiesocprh%20tcBa,"g"inisrtveAd,"s"seenxp%20evetirastnimiAd["":stli,"1"t%20is"L":meNawnDoopdr,":05"_2{"":"0:{6"_2,"}}:06"_6,":06""_:{0"{"":32"_e,lsfa":42"_1,:-0"_5,":14"_2,":01"_3,":05""_0,":_4,"seal:f8"_4,"{}":37"_],8}45":77"_5,33":34"_[{":23"_e,ru:t5"_4,"1"leit%20Tew"N":mena{"":19"_},3""2":12,"3""2":11,"3""2":10,"3""2":"9",23:"8","3""2":"7",23:"6","3""2":"5",23:"4","3""2":"3",23:"2","3""2":"1",23:"0"{"":59"_],}]"}x%3B3p32:%20ftle%3B%20px78%202p:to%3B%20px19:%20htighe%3B%20px96:%20thid%20w)%3B%2000,,%20(0gb%20rleubdox%203p:%20omttbor-deor"b":_8,"r"deor_benre%20germbNulety"s":_7,"}}"}px"3":77"_",leubdo:"4"_6,"0"0000%230:"5"_1{"":12"_},x"1p:"7"_7,"d"liso:"4"_6,"0"0000%230:"5"_1{"":72"_:{1"_1,"t"ghri:"8"_6,")"2)C13,(CUM,S2)C13,(CCTRABTSU0,2%3EC1F(%3DI:"9"_7,"N"IOSTUE"Q":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_:{5"_5,"Y"NCREUR"C":73"_:{9"_2,"}})"2)C13,(CUM,S2)C13,(CCTRABTSU0,2%3EC1F(%3DI:"9"_7,"""":75"_:{0""_},)"2)C13,(CUM,S2)C13,(CCTRABTSU0,2%3EC1F(%3DI:"9"_7,"5"0.16"1":75"_:{0"_3{"":_2{"":20"_,{}}r"deor_benre"g":_7,"}}"}px"1":77"_",idol"s":64"_",000000"%23":15"_:{2"_7{"":11{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{"},"}"0":84"_",x%3B5p:%20ftle%3B%20px09%202p:to%3B%20px21:%20htighe%3B%20px08%202h:dtwi%3B%20px15:%20ntdeint-ex"t":_8,"e"nspoespRougrd%20leffhu%20sgema_ibgt%20isnLowpDro"d":_7,"n"owpDro"d":27"_0,":25"_},uetr":44"_5,:19"_3,"uetr":43"_",ONTILUSO:"6"_7{"":55"_},"}:"9"_7,"d"earhve%20ocevier%20seromstCu:"5"_7{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{",[}]}}N"IOSTUE"Q":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_e,ru:t0"_8{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}0":"4"_8,"%3B"px25%202t:ef%20lx%3B6p18:%20op%20tx%3B1p%202t:ghei%20hx%3B6p%209h:dtwi:"8""_",seonspReupro%20gedflufshr%20beumeNylst:"7""_},t"ghri:"8"_6,"uetr":44"_e,ru:t3"_4,"N"IOUTOL"S":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_e,ru:t0"_8{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"5"27:"5"_7{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{"},"}"0":84"_",x%3B5p:%20ftle%3B%20px86%201p:to%3B%20px21:%20htighe%3B%20px08%202h:dtwi%3B%20px15:%20ntdeint-ex"t":_8,"r"deor_benre%20gseonspReupro%20gedflufshe%20agimg_%20bstLiwnDoopdr:"7""_",wnDoopdr:"7"_2,":05"_2,"e}ru:t4"_4,"15":39"_e,ru:t3"_4,"N"IOUTOL"S":76"_:{5"_5,"}}""":79"_",ngsiesocprr%20deOr:"5"_7{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{",[}]}}N"IOSTUE"Q":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_e,ru:t0"_8{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}0":"4"_8,"%3B"px25%202t:ef%20lx%3B3p16:%20op%20tx%3B1p%202t:ghei%20hx%3B6p%209h:dtwi:"8""_",errdbon_eegre%20nspoespRougrd%20leffhu%20sermbNulety"s":_7,""}htig"r":68"_e,ru:t4"_4,"uetr":43"_",ONTILUSO:"6"_7{"":55"_},"}"%24":81"_2,":53"_2,":21"_e,ru:t3"_6,"uetr":80"_:{5"_5,"Y"NCREUR"C":73"_:{9"_2,"}}""":79"_",14"2":75"_:{6"_5,""}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}0":"4"_8,"%3B"px%205t:ef%20lx%3B3p16:%20op%20tx%3B1p%202t:ghei%20hx%3B8p20:%20thid%20wx%3B5p%201t:ennd-ixtte:"8""_",errdbon_eegre%20nspoespRougrd%20leffhu%20sgema_ibgt%20isnLowpDro"d":_7,"n"owpDro"d":27"_0,":25"_},uetr":44"_5,:19"_3,"uetr":43"_",ONTILUSO:"6"_7{"":55"_},"}:"9"_7,"g"insscero%20pchat"B":75"_:{6"_5,""}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_[{],}}"}ONTIESQU:"6"_7{"":55"_},"}"%24":81"_2,":53"_2,":21"_e,ru:t3"_6,"uetr":80"_:{5"_5,"Y"NCREUR"C":73"_:{9"_2,"}}""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{"},"}"0":84"_",x%3B5p22:%20ftle%3B%20px40%201p:to%3B%20px21:%20htighe%3B%20px96:%20thid"w":_8,"e"nspoespRougrd%20leffhu%20sermbNulety"s":_7,"e}ru:t4"_4,"uetr":43"_",ONTILUSO:"6"_7{"":55"_},"}"%24":81"_2,":53"_2,":21"_e,ru:t3"_6,"uetr":80"_:{5"_5,"Y"NCREUR"C":73"_:{9"_2,"}}""":79"_",.58713:"5"_7{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{"},"}"0":84"_",x%3B5p:%20ftle%3B%20px40%201p:to%3B%20px21:%20htighe%3B%20px08%202h:dtwi%3B%20px15:%20ntdeint-ex"t":_8,"e"nspoespRougrd%20leffhu%20sgema_ibgt%20isnLowpDro"d":_7,"n"owpDro"d":27"_0,":25"_},uetr":44"_5,:19"_3,"uetr":43"_",ONTILUSO:"6"_7{"":55"_},"}:"9"_7,"r"bolat%20ecir%20dngtiorppSu:"5"_7{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{",[}]}}N"IOSTUE"Q":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_e,ru:t0"_8{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}0":"4"_8,"%3B"px25%202t:ef%20lx%3B7p11:%20op%20tx%3B1p%202t:ghei%20hx%3B6p%209h:dtwi:"8""_",seonspReupro%20gedflufshr%20beumeNylst:"7""_},uetr":44"_e,ru:t3"_4,"t"ghri:"8"_6,"N"IOUTOL"S":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_e,ru:t0"_8{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"0"00"6":75"_:{6"_5,""}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}0":"4"_8,"%3B"px%205t:ef%20lx%3B7p11:%20op%20tx%3B1p%202t:ghei%20hx%3B8p20:%20thid%20wx%3B5p%201t:ennd-ixtte:"8""_",seonspReupro%20gedflufshe%20agimg_%20bstLiwnDoopdr:"7""_",wnDoopdr:"7"_2,":05"_2,"e}ru:t4"_4,"15":39"_e,ru:t3"_4,"N"IOUTOL"S":76"_:{5"_5,"}}""":79"_",orab%20lctreDi:"5"_7{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{",[}]}}N"IOSTUE"Q":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_e,ru:t0"_8{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}0":"4"_8,"%3B"px25%202t:ef%20lx%3B4p%209p:to%3B%20px21:%20htighe%3B%20px96:%20thid"w":_8,"e"nspoespRougrd%20leffhu%20sermbNulety"s":_7,""}htig"r":68"_e,ru:t4"_4,"uetr":43"_",ONTILUSO:"6"_7{"":55"_},"}"%24":81"_2,":53"_2,":21"_e,ru:t3"_6{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"0"50"8":75"_:{6"_5,""}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}0":"4"_8,"%3B"px%205t:ef%20lx%3B4p%209p:to%3B%20px21:%20htighe%3B%20px08%202h:dtwi%3B%20px15:%20ntdeint-ex"t":_8,"e"nspoespRougrd%20leffhu%20sgema_ibgt%20isnLowpDro"d":_7,"n"owpDro"d":27"_0,":25"_},uetr":44"_5,:19"_3,"uetr":43"_",ONTILUSO:"6"_7{"":55"_},"}:"9"_7,"s"alritemat%20ecir"D":75"_:{6"_5,""}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_[{],}}"}ONTIESQU:"6"_7{"":55"_},"}"%24":81"_2,":53"_2,":21"_e,ru:t3"_6,"uetr":80"_:{5"_5,"Y"NCREUR"C":73"_:{9"_2,"}}""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{"},}}N"IOSTUE"Q":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_e,ru:t0"_8{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}"}ONTIESQU:"6"_7{"":55"_},"}:"9"_7,":"tsos"C":75"_:{0"_3{"":_2{"":20"_[{],}}%3B"px23%203t:ef%20lx%3B8p%204p:to%3B%20px21:%20htighe%3B%20px96:%20thid"w":_8,"r"deor_benre%20gseonsprer%20beumeNylst:"7""_},uetr":43"_",htig"r":68"_",ONTILUSO:"6"_7{"":55"_},"}"%24":81"_2,":53"_2,":21"_e,ru:t3"_6{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"0"0020:"5"_7{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{"},"}errdbon_eegr:"7""_},N"IOSTUE"Q":76"_:{5"_5,"}}%24":"1"_8,":23"_5,":21"_2,"uetr":63"_e,ru:t0"_8{"":55"_",CYENRRCU:"3"_7{"":29"_},"}:"9"_7,"""":75"_:{0"_3{"":_2{"":20"_,{}}%3B"px%205t:ef%20lx%3B8p%204p:to%3B%20px21:%20htighe%3B%20px08%202h:dtwi:"8""_",stLiwnDoopdre%20agimg_"b":_7,"2"_rc0l_el_ce0blta0_:"8"_3,"n"owpDro"d":27"_0,":25"_},uetr":43"_",ONTILUSO:"6"_7{"":55"_},"}:"9"_7,"s"leSa:"5"_7{"":56"_},""":79"_",:"5"_7{"":30"_:{2""_:{0"_2{",[}]"})%