This

**preview**shows pages 1-3. to view the full**48 pages of the document.**CHAPTER 6

DISCOUNTED CASH FLOW VALUATION

Answers to Concepts Review and Critical Thinking Questions

1. The four pieces are the present value (PV), the periodic cash flow (C), the discount rate (r), and the number of

payments, or the life of the annuity, t.

2. Assuming positive cash flows, both the present and the future values will rise.

3. Assuming positive cash flows, the present value will fall and the future value will rise.

4. It’s deceptive, but very common. The basic concept of time value of money is that a dollar today is not worth

the same as a dollar tomorrow. The deception is particularly irritating given that such lotteries are usually

government sponsored!

5. If the total money is fixed, you want as much as possible as soon as possible. The team (or, more accurately,

the team owner) wants just the opposite.

6. The better deal is the one with equal installments.

Solutions to Questions and Problems

NOTE: All end of chapter problems were solved using a spreadsheet. Many problems require multiple steps. Due to

space and readability constraints, when these intermediate steps are included in this solutions manual, rounding

may appear to have occurred. However, the final answer for each problem is found without rounding during any

step in the problem.

Basic

1. To solve this problem, we must find the PV of each cash flow and add them. To find the PV of a lump sum, we

use:

PV = FV / (1 + r)t

PV@10% = $1,200 / 1.10 + $600 / 1.102 + $855 / 1.103 + $1,480 / 1.104 = $3,240.01

PV@18% = $1,200 / 1.18 + $600 / 1.182 + $855 / 1.183 + $1,480 / 1.184 = $2,731.61

PV@24% = $1,200 / 1.24 + $600 / 1.242 + $855 / 1.243 + $1,480 / 1.244 = $2,432.40

2. To find the PVA, we use the equation:

PVA = C({1 – [1/(1 + r)]t } / r )

At a 5 percent interest rate:

X@5%: PVA = $4,000{[1 – (1/1.05)9 ] / .05 } = $28,431.29

Y@5%: PVA = $6,000{[1 – (1/1.05)5 ] / .05 } = $25,976.86

51

www.notesolution.com

Only pages 1-3 are available for preview. Some parts have been intentionally blurred.

And at a 22 percent interest rate:

X@22%: PVA = $4,000{[1 – (1/1.22)9 ] / .22 } = $15,145.14

Y@22%:PVA = $6,000{[1 – (1/1.22)5 ] / .22 } = $17,181.84

Notice that the PV of Cash flow X has a greater PV at a 5 percent interest rate, but a lower PV at a 22 percent

interest rate. The reason is that X has greater total cash flows. At a lower interest rate, the total cash flow is

more important since the cost of waiting (the interest rate) is not as great. At a higher interest rate, Y is more

valuable since it has larger cash flows. At the higher interest rate, these bigger cash flows early are more

important since the cost of waiting (the interest rate) is so much greater.

3. To solve this problem, we must find the FV of each cash flow and add them. To find the FV of a lump sum, we

use:

FV = PV(1 + r)t

FV@8% = $800(1.08)3 + $900(1.08)2 + $1,000(1.08) + $1,100 = $4,237.53

FV@11% = $800(1.11)3 + $900(1.11)2 + $1,000(1.11) + $1,100 = $4,412.99

FV@24% = $800(1.24)3 + $900(1.24)2 + $1,000(1.24) + $1,100 = $5,249.14

Notice we are finding the value at Year 4, the cash flow at Year 4 is simply added to the FV of the other cash

flows. In other words, we do not need to compound this cash flow.

4. To find the PVA, we use the equation:

PVA = C({1 – [1/(1 + r)]t } / r )

PVA@15 yrs: PVA = $3,600{[1 – (1/1.10)15 ] / .10} = $27,381.89

PVA@40 yrs: PVA = $3,600{[1 – (1/1.10)40 ] / .10} = $35,204.58

PVA@75 yrs: PVA = $3,600{[1 – (1/1.10)75 ] / .10} = $35,971.70

To find the PV of a perpetuity, we use the equation:

PV = C / r

PV = $3,600 / .10 = $36,000.00

Notice that as the length of the annuity payments increases, the present value of the annuity approaches the

present value of the perpetuity. The present value of the 75 year annuity and the present value of the perpetuity

imply that the value today of all perpetuity payments beyond 75 years is only $28.30.

5. Here we have the PVA, the length of the annuity, and the interest rate. We want to calculate the annuity

payment. Using the PVA equation:

PVA = C({1 – [1/(1 + r)]t } / r )

PVA = $28,000 = $C{[1 – (1/1.0765)14 ] / .0765}

We can now solve this equation for the annuity payment. Doing so, we get:

52

www.notesolution.com

Only pages 1-3 are available for preview. Some parts have been intentionally blurred.

C = $28,000 / 8.4145 = $3,327.58

6. To find the PVA, we use the equation:

PVA = C({1 – [1/(1 + r)]t } / r )

PVA = $80,000{[1 – (1/1.082)8 ] / .082} = $456,262.25

7. Here we need to find the FVA. The equation to find the FVA is:

FVA = C{[(1 + r)t – 1] / r}

FVA for 20 years = $2,000[(1.10520 – 1) / .105] = $121,261.62

FVA for 40 years = $2,000[(1.10540 – 1) / .105] = $1,014,503.16

Notice that doubling the number of periods does not double the FVA.

8. Here we have the FVA, the length of the annuity, and the interest rate. We want to calculate the annuity

payment. Using the FVA equation:

FVA = C{[(1 + r)t – 1] / r}

$80,000 = $C[(1.05810 – 1) / .058]

We can now solve this equation for the annuity payment. Doing so, we get:

C = $80,000 / 13.05765 = $6,126.68

9. Here we have the PVA, the length of the annuity, and the interest rate. We want to calculate the annuity

payment. Using the PVA equation:

PVA = C({1 – [1/(1 + r)]t } / r)

$40,000 = C{[1 – (1/1.09)7 ] / .09}

We can now solve this equation for the annuity payment. Doing so, we get:

C = $40,000 / 5.03295 = $7,947.62

10. This cash flow is a perpetuity. To find the PV of a perpetuity, we use the equation:

PV = C / r

PV = $15,000 / .08 = $187,500.00

11. Here we need to find the interest rate that equates the perpetuity cash flows with the PV of the cash flows.

Using the PV of a perpetuity equation:

PV = C / r

$195,000 = $15,000 / r

We can now solve for the interest rate as follows:

r = $15,000 / $195,000 = 7.69%

53

www.notesolution.com

###### You're Reading a Preview

Unlock to view full version