ACTG 2010 Study Guide - Final Guide: Accrual, Return Period, Matching Principle
Document Summary
Get access
Related Documents
Related Questions
Please analyze this company 10Q report and till me areas inwhich they are doing well and areas which need improvements.
2018 | 2017 | |||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (784,627 | ) | $ | (397,181 | ) | ||
Adjustments to reconcile net loss to net cash used in operatingactivities: | ||||||||
Depreciation and amortization | 416,233 | 376,602 | ||||||
Stock-based compensation | 141,639 | 103,717 | ||||||
Amortization of debt discounts andissuance costs | 39,345 | 31,747 | ||||||
Inventory write-downs | 18,546 | 26,918 | ||||||
Loss on disposals of fixedassets | 52,237 | 41,120 | ||||||
Foreign currency transactionlosses | 47,661 | 5,064 | ||||||
Loss related to SolarCityacquisition | - | 11,571 | ||||||
Non-cash interest and otheroperating activities | (3,984 | ) | (6,589 | ) | ||||
Changes in operating assets andliabilities, net of effect of business combinations: | ||||||||
Accounts receivable | (169,142 | ) | 91,541 | |||||
Inventories | (322,081 | ) | (124,514 | ) | ||||
Operating lease vehicles | (97,196 | ) | (458,965 | ) | ||||
Prepaid expenses and other currentassets | (50,001 | ) | (75,504 | ) | ||||
MyPower customer notes receivableand other assets | (57,583 | ) | 8,006 | |||||
Accounts payable and accruedliabilities | 317,983 | 2,531 | ||||||
Deferred revenue | 45,795 | 103,941 | ||||||
Customer deposits | 67,359 | (51,004 | ) | |||||
Resale value guarantee | - | 184,579 | ||||||
Other long-term liabilities | (60,560 | ) | 56,609 | |||||
Net cash used in operatingactivities | (398,376 | ) | (69,811 | ) | ||||
Cash Flows from Investing Activities | ||||||||
Purchases of property and equipment excluding capital leases,net of sales | (655,662 | ) | (552,624 | ) | ||||
Purchases of solar energy systems, leased and to be leased | (72,975 | ) | (219,948 | ) | ||||
Business combinations, net of cash acquired | - | (109,147 | ) | |||||
Net cash used in investingactivities | (728,637 | ) | (881,719 | ) | ||||
Cash Flows from Financing Activities | ||||||||
Proceeds from issuances of common stock in public offerings | - | 400,175 | ||||||
Proceeds from issuances of convertible and other debt | 1,775,481 | 1,838,166 | ||||||
Repayments of convertible and other debt | (1,389,388 | ) | (690,945 | ) | ||||
Repayments of borrowings under Solar Bonds issued to relatedparties | (17,500 | ) | (90,000 | ) | ||||
Collateralized lease (repayments) borrowings | (87,092 | ) | 186,355 | |||||
Proceeds from exercises of stock options and other stockissuances | 94,018 | 57,307 | ||||||
Principal payments on capital leases | (18,787 | ) | (18,303 | ) | ||||
Common stock and debt issuance costs | (2,913 | ) | (11,094 | ) | ||||
Purchases of convertible note hedges | - | (204,102 | ) | |||||
Proceeds from issuances of warrants | - | 52,883 | ||||||
Proceeds from investments by noncontrolling interests insubsidiaries | 73,704 | 142,003 | ||||||
Distributions paid to noncontrolling interests insubsidiaries | (52,942 | ) | (63,696 | ) | ||||
Payments for buy-outs of noncontrolling interests insubsidiaries | (2,921 | ) | - | |||||
Net cash provided by financingactivities | 371,660 | 1,598,749 | ||||||
Effect of exchange rate changes on cash and cash equivalents andrestricted cash | 10,102 | 11,643 | ||||||
Net (decrease) increase in cash and cash equivalents andrestricted cash | (745,251 | ) | 658,862 | |||||
Cash and cash equivalents and restricted cash, beginning ofperiod | 3,964,959 | 3,766,900 | ||||||
Cash and cash equivalents and restricted cash, end of period | $ | 3,219,708 | $ | 4,425,762 | ||||
Supplemental Non-Cash Investing and Financing Activities | ||||||||
Acquisitions of property and equipment included inliabilities | $ | 286,975 | $ | 654,322 | ||||
Estimated fair value of facilities under build-to-suitleases | $ | 56,169 | $ | 65,244 |
The following events occurred last year at DorderCorporation: |
Purchase of plant and equipment | $20,000 |
Sale of long-term investment | $8,000 |
Dividends received on long-term investments | $5,000 |
Paid off bonds payable | $11,000 |
Depreciation expense | $6,500 |
Based on the above information, the cash provided (used) byinvesting activities for the year on the statement of cash flowswould net to: |
$(11,000)
$(12,000)
$(24,500)
$(6,500)
Last year Burch Corporation's cash account decreased by $16,000.Net cash provided by investing activities was $7,100. Net cash usedin financing activities was $14,000. On the statement of cashflows, the net cash flow provided by (used in) operating activitieswas: |
$6,900
$(16,000)
$(9,100)
$(22,900)
McCorey Corporation recorded the following events last year: |
Repurchase by the company of its own commonstock | $39,000 |
Sale of long-term investment | $58,000 |
Interest paid to lenders | $14,500 |
Dividends paid to the company's shareholders | $68,000 |
Collection by McCorey of a loan made to anothercompany | $44,000 |
Payment of taxes to governmental bodies | $24,500 |
On the statement of cash flows, some of these events areclassified as operating activities, some are classified asinvesting activities, and some are classified as financingactivities. |
Based solely on the information above, the net cash provided by(used in) investing activities on the statement of cash flows wouldbe: |
$102,000
$(9,500)
$34,000
$(19,500)
Financial statements of Rukavina Corporation follow: |
Rukavina Corporation | ||
Ending | Beginning | |
Assets: | ||
Cash and cash equivalents | $24 | $21 |
Accounts receivable | 77 | 72 |
Inventory | 33 | 31 |
Property, plant and equipment | 528 | 480 |
Less: accumulated depreciation | 326 | 299 |
Total assets | $336 | $305 |
Liabilities and stockholders'equity: | ||
Accounts payable | $42 | $52 |
Bonds payable | 95 | 110 |
Common stock | 71 | 72 |
Retained earnings | 128 | 71 |
Total liabilities and stockholders' equity | $336 | $305 |
Income Statement | |
Sales | $705 |
Cost of goods sold | 448 |
Gross margin | 257 |
Selling and administrative expenses | 151 |
Net operating income | 106 |
Income taxes | 38 |
Net income | $68 |
Cash dividends were $11. The company did not dispose of anyproperty, plant, and equipment. It did not issue any bonds payableor repurchase any of its own common stock. The following questionspertain to the company's statement of cash flows. |
The net cash provided by (used in) investing activities for theyear was: |
$1
$(11)
$(15)
$(48)
A fire destroyed your firmâs ending balance sheet and income statement after the year-end
but before the financial statements are released. However, you have been successful in obtaining the
numbers for the beginning balance sheet and the statement of cash flows, which are provided to you and
your team members in Excel format. Fields representing the missing balance sheet and income statement
are End of year2 in the Excel sheet
CONSOLIDATED BALANCE SHEETS (USD $) | End of year 2 | End of year 1 | |
In Thousands, unless otherwise specified | |||
Current assets: | |||
Cash and cash equivalents | ã | 598 | |
Receivables, net | ã | 230 | |
Inventories, net | ã | 2309 | |
Other current assets | ã | 47 | |
Total current assets | ã | 3184 | |
Property and equipment, net of accumulated depreciation | ã | 1292 | |
Assets held for sale | ã | 1 | |
Goodwill | ã | 76 | |
Intangible assets, net | ã | 29 | |
Other assets, net | ã | 32 | |
Assets, Total | ã | 4614 | |
Current liabilities: | ã | 0 | |
Current portion of long-term debt | ã | 0 | |
Accounts payable | ã | 2030 | |
Accrued expenses | ã | 380 | |
Other current liabilities | ã | 150 | |
Total current liabilities | ã | 2560 | |
Long-term debt | ã | 604 | |
Other long-term liabilities | ã | 239 | |
Commitments and Contingencies | ã | 0 | |
Stockholders Equity Attributable to Parent [Abstract] | ã | 0 | |
Preferred stock, nonvoting, $00001 par value | ã | 0 | |
Common stock, voting, $00001 par value | ã | 0 | |
Additional paid-in capital | ã | 520 | |
Treasury stock, at cost | ã | -27 | |
Accumulated other comprehensive income (loss) | ã | 3 | |
Retained earnings | ã | 715 | |
Total stockholders equity | ã | 1210 | |
Liabilities and Stockholders Equity, Total | ã | 4613 | |
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Year 2 | ||
Net sales | ã | ||
Cost of sales, including purchasing and warehousing costs | ã | ||
Gross profit | ã | ||
Selling, general and administrative expenses | ã | ||
Operating income | ã | ||
Interest expense | ã | ||
Other income, net | ã | ||
Total other, net | ã | ||
Income before provision for income taxes | ã | ||
Provision for income taxes | ã | ||
Net income | ã | ||
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Year 2 | ||
Cash flows from operating activities: | |||
Net income | $392 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 208 | ||
Share-based compensation | 13 | ||
Loss on property and equipment, net | 1 | ||
Other | 2 | ||
Provision for deferred income taxes | -2 | ||
Excess tax benefit from share-based compensation | -16 | ||
Increase Decrease in Operating Capital | |||
Receivables, net | -32 | ||
Inventories, net | -204 | ||
Other assets | 11 | ||
Accounts payable | 113 | ||
Accrued expenses | 63 | ||
Other liabilities | -4 | ||
Net cash provided by operating activities | 545 | ||
Cash flows from investing activities: | |||
Purchases of property and equipment | -196 | ||
Payments to Acquire Businesses, Gross | -186 | ||
Sale of certain assets of acquired business | 19 | ||
Proceeds from sales of property and equipment | 1 | ||
Net cash used in investing activities | -362 | ||
Cash flows from financing activities: | |||
(Decrease) increase in bank overdrafts | -3 | ||
Decrease in financed vendor accounts payable | 0 | ||
Issuance of senior unsecured notes | 449 | ||
Payment of debt related costs | -9 | ||
Borrowings under credit facilities | 0 | ||
Payments on credit facilities | 0 | ||
Dividends paid | -18 | ||
Proceeds from the issuance of common stock, primarily exercise of stock options | 4 | ||
Tax withholdings related to the exercise of stock appreciation rights | -22 | ||
Excess tax benefit from share-based compensation | 16 | ||
Repurchase of common stock | -81 | ||
Contingent payment accrued on acquisitions | 5 | ||
Other | -1 | ||
Net cash provided by (used in) financing activities | 331 | ||
Net increase (decrease) in cash and cash equivalents | 514 | ||
Cash and cash equivalents, beginning of period | 598 | ||
Cash and cash equivalents, end of period | 1,112 | ||
Supplemental cash flow information: | |||
Interest paid | 35 | ||
Income tax payments | 219 | ||
Non-cash transactions: | |||
Accrued purchases of property and equipment | 21 | ||
Retirement of common stock | 0 | ||
Contingent consideration accrued on acquisitions | 0 | ||
Changes in other comprehensive income | 1 | ||
Declared but unpaid cash dividends | $4 |