ACCY 202 Study Guide - Quiz Guide: Finished Good, Cost Driver, Little Foot
92 views7 pages
Document Summary
Exam 2 practice problems: information for little foot co. as of december 31 is as follows: Calculate cost of goods manufactured for heist, inc. as of december 31. (support all calculations with descriptions for partial credit and clearly indicate final answer with circle or box. ) Exam 2 practice problems: the predetermined overhead allocation rate for dublin co. is based on estimated direct labor costs of ,000 and estimated factory overhead of ,750. Exam 2 practice problems: refer to the following information about the assembly department in dasher. ,500: assume that the assembly department of dasher luxury imports uses the weighted-average method and process costing. Please note that there is a part b to this problem on the next page. ) Total equivalent units of production (eups) - conversion. Total costs of work in process: prepare the journal entry as of october 31 to transfer completed units to.
Get access
Grade+20% off
$8 USD/m$10 USD/m
Billed $96 USD annually
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
40 Verified Answers
Related Documents
Related Questions
Problem 18-3A Schedule of cost of goods manufactured and income statement; inventory analysis LO P2, A1
[The following information applies to the questions displayed below.]
The following calendar year-end information is taken from the December 31, 2017, adjusted trial balance and other records of Leone Company.
Advertising expense | $ | 34,300 | Direct labor | $ | 674,200 | ||
Depreciation expenseâOffice equipment | 9,800 | Income taxes expense | 289,900 | ||||
Depreciation expenseâSelling equipment | 9,800 | Indirect labor | 56,000 | ||||
Depreciation expenseâFactory equipment | 35,300 | Miscellaneous production costs | 10,900 | ||||
Factory supervision | 131,500 | Office salaries expense | 74,000 | ||||
Factory supplies used | 8,400 | Raw materials purchases | 930,000 | ||||
Factory utilities | 40,000 | Rent expenseâOffice space | 25,000 | ||||
Inventories | Rent expenseâSelling space | 29,200 | |||||
Raw materials, December 31, 2016 | 167,600 | Rent expenseâFactory building | 82,400 | ||||
Raw materials, December 31, 2017 | 185,000 | Maintenance expenseâFactory equipment | 38,400 | ||||
Work in process, December 31, 2016 | 17,000 | Sales | 4,466,700 | ||||
Work in process, December 31, 2017 | 23,200 | Sales salaries expense | 396,600 | ||||
Finished goods, December 31, 2016 | 162,900 | ||||||
Finished goods, December 31, 2017 | 141,200 | ||||||
Problem 18-3A Part 2
2. Prepare the companyâs 2017 income statement that reports separate categories for (a) selling expenses and (b) general and administrative expenses.
Susquehanna Corp. is a manufacturer of earrings. You have been hired as a new management trainee of the company. In the past, the company has done very little in budgeting and at certain times of the year has experienced a shortage of cash. Since you are well trained in budgeting, you have decided to prepare a master budget for the upcoming year. You have gathered the beginning balance sheet and the necessary assumptions for you to create the budget. The company has an agreement with a bank that allows the company to borrow in increments of $10,000 at the beginning of each quarter. The interest is 2% per quarter and for simplicity we will assume that interest is not compounded. At the end of the quarter, the company will pay the bank all of the accumulated interest for the quarter on the loan and as much of the loan as possible (in increments of $10,000), while still retaining at least $40,000 in cash. Insurance for the whole year will be paid in January. Prepare the master budget for the year 2017. | |||||||||||||
0 | |||||||||||||
Earrings Corp. | Earrings Corp. | ||||||||||||
Balance Sheet | Budgeting Assumptions | ||||||||||||
December 31, 2016 | |||||||||||||
2017 | 2018 | ||||||||||||
Assets | Sales Budget Assumptions | Same for all quarters | Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | Quarter 1 | Quarter 2 | |||||
Current assets: | Budgeted sales in pairs of earrings | 105,000 | 50,000 | 60,000 | 100,000 | 135,000 | 65,000 | ||||||
Cash | $ 48,000 | Selling price per pair | $ 23.50 | ||||||||||
Accounts receivable | 224,000 | Percentage of sales collected in the quarter of sale | 60% | ||||||||||
Raw materials inventory (240,000 grams of silver) | 120,000 | Percentage of sales collected in the quarter after sale | 40% | ||||||||||
Finished goods inventory (48,000 pairs of earrings) | 480,000 | ||||||||||||
Total current assets | $ 872,000 | Production Budget Assumptions | |||||||||||
Plant and equipment: | Percentage of next quarter's sales needed in ending finished goods inventory | 40% | |||||||||||
Land | 50,000 | ||||||||||||
Buildings and equipment | 650,000 | Direct Materials Budget Assumptions | |||||||||||
Accumulated depreciation | (330,000) | Grams of silver per pair of earring | 10 | ||||||||||
Total Plant and equipment, net | 370,000 | Cost per gram of silver | $ 0.50 | ||||||||||
Total assets | $ 1,242,000 | Percentage of next quarter's production needs in ending inventory | 20% | ||||||||||
Percentage of purchases paid in the quarter of purchase | 55% | ||||||||||||
Liabilities and Stockholders' Equity | Percentage of purchases paid in the quarter after purchase | 45% | |||||||||||
Current liabilities: | |||||||||||||
Accounts payable | $ 93,000 | Direct Labor Budget Assumptions | |||||||||||
Stockholders' equity: | Direct labor-hours required per pair | 0.20 | |||||||||||
Common stock | $ 700,000 | Direct labor cost per hour | $ 12.00 | ||||||||||
Retained earnings | 449,000 | ||||||||||||
Total stockholders' equity | 1,149,000 | Manufacturing Overhead Budget Assumptions | |||||||||||
Total liabilities and stockholders' equity | $ 1,242,000 | Variable manufacturing overhead per direct labor-hour | $ 1.50 | ||||||||||
Fixed manufacturing overhead excluding depreciation per quarter | $ 145,950 | ||||||||||||
Depreciation on factory assets per quarter | $ 25,000 | $ 30,000 | $ 32,000 | $ 33,000 | |||||||||
Selling and Administrative Expense Budget Assumptions | |||||||||||||
Variable selling and administrative expense per pair | $ 2.80 | ||||||||||||
Fixed selling and administrative expense: | |||||||||||||
Advertising expense per quarter | $ 270,000 | ||||||||||||
Executive salaries per quarter | $ 105,000 | ||||||||||||
Insurance expense per quarter | $ 48,000 | (the whole year's insurance will be paid in January) | |||||||||||
Rent expense per quarter | $ 240,000 | ||||||||||||
Depreciation on non-factory assets per quarter | $ 14,000 | $ 16,000 | $ 17,000 | $ 18,000 | |||||||||
Cash Budget Assumptions | |||||||||||||
Minimum cash balance | $ 40,000 | ||||||||||||
Equipment purchases | $ 20,000 | $ 40,000 | $ 15,000 | $ 10,000 | |||||||||
Dividends per quarter | $ 15,000 | ||||||||||||
Interest rate per quarter | 2% | ||||||||||||
Loans can be made and repaid in increments of $10,000 | |||||||||||||
Earrings Corp. | |||||||||||||
Master Budget | |||||||||||||
For the Year Ended December 31, 2017 | |||||||||||||
Sales Budget | Quarter | ||||||||||||
1 | 2 | 3 | 4 | Year | |||||||||
Budgeted unit sales (in pairs) | ? | ? | ? | ? | ? | ||||||||
Selling price per unit | ? | ? | ? | ? | ? | ||||||||
Total sales | ? | ? | ? | ? | ? | ||||||||
Schedule of Expected Cash Collections | |||||||||||||
Beginning accounts receivable | ? | ? | |||||||||||
First quarter sales | ? | ? | ? | ||||||||||
Second quarter sales | ? | ? | ? | ||||||||||
Third quarter sales | ? | ? | ? | ||||||||||
Fourth quarter sales | ? | ? | |||||||||||
Total cash collections | ? | ? | ? | ? | ? | ||||||||
Production Budget | Quarter | ||||||||||||
1 | 2 | 3 | 4 | Year | |||||||||
Budgeted unit sales | ? | ? | ? | ? | ? | ||||||||
Add: Desired units of ending finished goods inventory | ? | ? | ? | ? | ? | ||||||||
Total needs | ? | ? | ? | ? | ? | ||||||||
Less: Units of beginning finshed goods inventory | ? | ? | ? | ? | ? | ||||||||
Required production in units | ? | ? | ? | ? | ? | ||||||||
Direct Materials Budget | Quarter | ||||||||||||
1 | 2 | 3 | 4 | Year | |||||||||
Required production in pairs | ? | ? | ? | ? | ? | ||||||||
Units of raw materials needed per pair | ? | ? | ? | ? | ? | ||||||||
Units of raw materials needed to meet production | ? | ? | ? | ? | ? | ||||||||
Add desired units of ending raw materials inventory | ? | ? | ? | 214,000 | ? | ||||||||
Total units of raw materials needed | ? | ? | ? | ? | ? | ||||||||
Less units of beginning raw materials inventory | ? | ? | ? | ? | ? | ||||||||
Units of raw materias to be purchased | ? | ? | ? | ? | ? | ||||||||
Cost of raw materials per pound | ? | ? | ? | ? | ? | ||||||||
Cost of raw materials to be purchased | ? | ? | ? | ? | ? | ||||||||
Schedule of Expected Cash Disbursements for Purchases of Materials | |||||||||||||
Beginning accounts payable | ? | ? | |||||||||||
First quarter purchases | ? | ? | ? | ||||||||||
Second quarter purchases | ? | ? | ? | ||||||||||
Third quarter purchases | ? | ? | ? | ||||||||||
Forth quarter purchases | ? | ? | |||||||||||
Total cash disbursements for materials | ? | ? | ? | ? | ? | ||||||||
Direct Labor Budget | Quarter | ||||||||||||
1 | 2 | 3 | 4 | Year | |||||||||
Required production in pairs | ? | ? | ? | ? | ? | ||||||||
Direct labor-hours per pair | ? | ? | ? | ? | ? | ||||||||
Total direct labor-hours needed | ? | ? | ? | ? | ? | ||||||||
Direct labor cost per hour | ? | ? | ? | ? | ? | ||||||||
Total direct labor cost | ? | ? | ? | ? | ? | ||||||||
Manufacturing Overhead Budget | Quarter | ||||||||||||
1 | 2 | 3 | 4 | Year | |||||||||
Budgeted direct labor-hours | ? | ? | ? | ? | ? | ||||||||
Variable manufacturing overhead rate | ? | ? | ? | ? | ? | ||||||||
Variable manufacturing overhead | ? | ? | ? | ? | ? | ||||||||
Fixed manufacturing overhead | ? | ? | ? | ? | ? | ||||||||
Total manufacturing overhead | ? | ? | ? | ? | ? | ||||||||
Less depreciation on factory assets | ? | ? | ? | ? | ? | ||||||||
Cash disbursements for manufacturing overhead | ? | ? | ? | ? | ? | ||||||||
Total manufacturing overhead | ? | ||||||||||||
Budgeted direct labor-hours | ? | ||||||||||||
Predetermined overhead rate for the year 2017 | ? | ||||||||||||
Ending Finished Goods Inventory Budget (absorption costing basis) | |||||||||||||
Item | Quantity | Cost | Total | ||||||||||
Production cost per case: | |||||||||||||
Direct materials | ? | grams | ? | per gram | ? | ||||||||
Direct labor | ? | hours | ? | per hour | ? | ||||||||
Manufacturing overhead | ? | hours | ? | per hour | ? | ||||||||
Unit product cost | ? | ||||||||||||
Budgeted finished goods inventory: | |||||||||||||
Ending finished goods inventory in cases | ? | ||||||||||||
Unit product cost | ? | ||||||||||||
Ending finished goods inventory in dollars | ? | ||||||||||||
Selling and Administrative Expense Budget | Quarter | ||||||||||||
1 | 2 | 3 | 4 | Year | |||||||||
Budgeted unit sales | ? | ? | ? | ? | ? | ||||||||
Variable selling and administrative expense per pair | ? | ? | ? | ? | ? | ||||||||
Total variable selling and administrative expense | ? | ? | ? | ? | ? | ||||||||
Fixed selling and administrative expense per quarter: | |||||||||||||
Advertising | ? | ? | ? | ? | ? | ||||||||
Executive salaries | ? | ? | ? | ? | ? | ||||||||
Insurance | ? | ? | ? | ? | ? | ||||||||
Rent | ? | ? | ? | ? | ? | ||||||||
Depreciation on non-factory assets | ? | ? | ? | ? | ? | ||||||||
Total fixed selling and administrative expense | ? | ? | ? | ? | ? | ||||||||
Total selling and administrative expense | ? | ? | ? | ? | ? | ||||||||
Adjustment for prepaid insurance | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | ||||||||
Less depreciation on non-factory assets | ? | ? | ? | ? | ? | ||||||||
Cash disbursements for selling and administrative expense | ? | ? | ? | ? | ? | ||||||||
Cash Budget | Quarter | ||||||||||||
1 | 2 | 3 | 4 | Year | |||||||||
Beginning cash balance | ? | ? | ? | ? | ? | ||||||||
Add cash receipts: | |||||||||||||
Collections from customers | ? | ? | ? | ? | ? | ||||||||
Total cash available | ? | ? | ? | ? | ? | ||||||||
Less cash disbursements: | |||||||||||||
Direct materials | ? | ? | ? | ? | ? | ||||||||
Direct labor | ? | ? | ? | ? | ? | ||||||||
Manufacturing overhead | ? | ? | ? | ? | ? | ||||||||
Selling and administrative | ? | ? | ? | ? | ? | ||||||||
Equipment purchases | ? | ? | ? | ? | ? | ||||||||
Dividends | ? | ? | ? | ? | ? | ||||||||
Total cash disbursements | ? | ? | ? | ? | ? | ||||||||
Excess (deficiency) of cash available over disbursements | ? | ? | ? | ? | ? | ||||||||
Financing: | |||||||||||||
Borrowings (at the beginnings of quarters) | $ 50,000.00 | $ - | ? | ||||||||||
Repayments (at end of the year) | $ - | ? | ? | ||||||||||
Interest | $ (1,000.00) | ? | ? | ||||||||||
Total financing | $ 49,000.00 | ? | ? | ? | ? | ||||||||
Ending cash balance | ? | ? | ? | ? | ? |