ACCTG 230 Lecture Notes - Lecture 11: Retained Earnings, Income Statement, Deferral
Get access
Related Documents
Related Questions
Hello...I am in need of help with the adjusting entries please 100000 | Bank Account |
110100 | Accounts Receivable (Direct Posting Account) |
110150 | Allowance for Bad Debts |
110200 | Interest Receivable |
200600 | Inventory-Operating Supplies |
200900 | Inventory-Raw Materials (Direct Post) |
200910 | Inventory-Finished Goods (Direct Post) |
200920 | Inventory-Trading Goods (Direct Post) |
200930 | Inventory-Semi-finished Goods (Direct Post) |
210000 | Prepaid Insurance |
211000 | Prepaid Supplies |
212000 | Prepaid Advertising |
215000 | Prepaid Rent |
216000 | Deposits on Purchases |
220000 | Notes Receivable |
220110 | Land (Direct Post) |
220210 | Production Machinery, Equip & Fixtures (Dir.Post) |
220310 | Accumulated Depreciation-Machinery (Direct Post) |
220400 | Office Furniture |
220500 | Accumulated Depreciation-Office Furniture |
220600 | Office Equipment and Computers |
220700 | Accumulated Depreciation - Office Equipment |
300100 | Payables-Income Taxes |
300200 | Accounts Payable (Direct Posting Account) |
300300 | Payables-Interest |
300400 | Payables-Short-Term Notes |
300500 | Payables-Long-Term Notes |
300600 | Payables-Commissions |
300700 | Payables-Salaries and Wages |
300800 | Accrued Expenses |
310000 | Goods Receipt / Invoice Receipt Account |
320000 | Accrued Tax â Output |
321000 | Accrued Tax- Input |
322000 | Unearned Revenues |
329000 | Common Stock |
329100 | Additional Paid-in-Capital |
330010 | Retained Earnings (Direct Post) |
600000 | Sales Revenue |
610000 | Sales Discount |
620000 | Miscellaneous Revenue |
630000 | Revenue Deductions |
640000 | Gain or Loss on Sale of Assets |
650000 | Customer Service Revenue |
650100 | Customer Service Revenue Settlement |
700000 | Labor |
720000 | Raw Material Consumption Expense |
720100 | Finished Product Consumption Expense |
720200 | Trading Good Consumption Expense |
720300 | Semi-Finished Consumption Expense |
740000 | Supplies Expense |
740100 | Telephone and Internet Expense |
740200 | Legal and Professional Expense |
740300 | Rent Expense |
740400 | Insurance Expense |
740500 | Payroll Expense-Office |
740600 | Payroll Expense-Administrative |
740700 | Sales Expense |
740800 | Tax Expense - Property |
740900 | Tax Expense- Income |
741000 | Miscellaneous Expense |
741200 | Bad Debt Expense |
741300 | Information Technology Expense Account |
741400 | Production Order Variance Expense Account |
741500 | Utilities (electricity & phone) Expense |
741600 | Manufacturing Output settlement |
741700 | Manufacturing Output Settlement Variance |
741800 | Depreciation Expense |
741900 | Advertising Expense |
742000 | Vendor Discounts Missed |
742100 | Shipping Expense |
760000 | Purchase Price Difference |
760100 | Production Variance |
770000 | Research and Development |
780000 | Cost of Goods Sold |
Detailed Assignment Requirements
The next few pages show the balances in GBI accounts as of December 31st and then the descriptions of events occurring during January for which you are to make general journal entries in a manual accounting system. Your manual accounting system needs to include a general journal, Pivot Tables (that acts as a General Ledger), and a trial balance, all of which will be generated in Excel, (see the sample problem for the format).
After you have created your entries in your manual system, you will enter all the data into the SAP ERP system. When you enter your data into the SAP system the resulting financial information from the manual system and the SAP system should match exactly.
Assignment Steps
Record the daily transactions if appropriate, (some events may not involve journal entries), as general journal entries into Excel. Summarize the effects of the journal entries in a Pivot Table summary. Link the Pivot Table into your Excel worksheet as a trial balance. You should create links between your spreadsheets to expedite this process and minimize the risk of an error in data entry. Looking over the answer to the sample problem may be helpful in reviewing your Excel skills.
The next step is to record the adjusting entries into the general journal and then summarize them into a Pivot Table and then the trial balance.
Record closing entries in your trial balance as if this were a year-end close. (Do not enter the closing entries in your General Journal).
Prepare the SAP ERP system for data entry.
Now use the SAP ERP system to make all above entries using the general ledger system in SAP. This should be done in a series of steps as follows:
Examine the GLXX chart of accounts where XX is your assigned SAP student login ID#. (Whenever you see XX in the instructions, substitute your SAP login ID#.)
Record beginning account balances in the SAP general ledger. This should be done as one composite journal entry (the first journal entry). Use January 1, as the journal entry date for the beginning account balances. Be sure to compare this to your Excel spreadsheet to make sure the entries are correct.
Display the trial balance (you should compare this to your manual entries). If the trial balance does not match your manual entries, research the errors and make necessary corrections.
Record the daily transactions for January in the SAP general ledger (do each journal entry as a separate entry, not as one giant composite entry, be sure to use appropriate dates â this allows for a good audit trail).
Display the trial balance (you should compare this to your manual entries).
Record the adjusting entries.
Display the trial balance (you should compare this to your manual entries).
Simulate closing the books as of January 31 using the SAP utility. (Do not enter closing entries into the general ledger. These entries would be done automatically through the SAP month-end closing function.)
Instructions for using the SAP ERP system start on page 13 of this document.
Account Balances as of December 31st
Debit Balance | Credit Balance | |||||
100000 | Bank Account | $300,318 | ||||
110100 | Accounts Receivable (Direct Posting Account) | 94,670 | ||||
110150 | Allowance for Bad Debts | 2,600 | ||||
200600 | Inventory-Operating Supplies | 8,832 | ||||
200900 | Inventory-Raw Materials (Direct Post) | 52,000 | ||||
200910 | Inventory-Finished Goods (Direct Post) | 281,298 | ||||
200920 | Inventory-Trading Goods (Direct Post) | 66,474 | ||||
210000 | Prepaid Insurance | 3,000 | ||||
212000 | Prepaid Advertising | 2,400 | ||||
220110 | Land (Direct Post) | 528,000 | ||||
220210 | Production Machinery, Equip & Fixtures (Dir.Post) | 915,000 | ||||
220310 | Accumulated Depreciation-Machinery (Direct Post) | 408,000 | ||||
300200 | Accounts Payable (Direct Posting Account) | 48,000 | ||||
300700 | Payables-Salaries and Wages | 94,313 | ||||
300800 | Accrued Expenses | 2,200 | ||||
320000 | Accrued Tax â Output | 4,000 | ||||
329000 | Common Stock | 1,010,000 | ||||
329100 | Additional Paid-in-Capital | 52,870 | ||||
330010 | Retained Earnings (Direct Posting) | 630,009 | ||||
Events During January
Event Date Description of Event
1 | January 3 | Employees are paid monthly on the first business day of the month for work done in the previous month. (Ignore payroll taxes for this assignment.) Accounting wrote and distributed the paychecks. |
2 | GBI received $60,000 in safety product inventory and $40,000 in raw materials from Dallas Bike Basics. This inventory was ordered on December 28. The payment terms for the invoice total of $100,000 are net 10 days. GBI paid the CWX shipping company $1500 with a manual check for the shipment of the goods base on the weight. The bill of lading showed that the safety product inventory arrived in 5 boxes with an average weight of 40 lbs per box. and the raw materials came on a pallet and weighed 300 lbs. | |
3 | Windy City Bikes in Chicago, IL ordered $22,500 of bicycle accessories from GBI. The cost of the accessories (to GBI) is $15,000. The goods were shipped to Windy City immediately via UPS using Windy Cityâs UPS shipping number. The terms of payment for Windy Cityâs order are 3/10 net 30 days. | |
4 | January 7 | GBI received payment of $24,000 from Northwest Bikes in Seattle, WA for the balance due on their account. |
5 | January 10 | GBIâs account on the utility company website is updated at the end of each month when the meter is read. GBI uses this data to accrue the expenses at the end of each month (in this case on December 31st.) This allows recognition of the expense in the correct period. Expenses are usually accrued at the end of the month as âAccrued Expensesâ. GBI paid the December utility bill via the companyâs automatic electronic bill pay program. |
6 | GBIâs advertisement in the English language edition of Italian Cycling Journal was published today. This ad was prepaid at the end of August for six months of advertising, September through February, (Four months of advertising have already been used.) | |
7 | January 11 | The office manager in San Diego ordered $380 of office (operating) supplies from Staples. While on the way back from a delivery, one of the warehouse staff picked up the Staples order and brought it to GBIâs office. GBI has an account with Staples and payment terms are net 10. Operating supplies expense is figured at the end of the month determined by the amount of supplies used during the month. |
8 | GBI ordered $75000 in raw materials from Space Bike Composites in Houston, TX. Terms of payment to Space Bikes are net 30. | |
9 | GBI received payment from Windy City Bikes for their order from January 3. Windy City paid the invoice amount less the discount for paying within 10 days. | |
10 | January 12 | GBI paid for the inventory order (via bank transfer) that they received from Dallas Bike Basics back on January 3. |
11 | January 13 | In order to better track inventory, GBI ordered a bar-coding and tracking system which will be installed and tested by Computer Specialists, Inc. (CSI). The system will allow employees to track inventory using mobile devices and special software which will link into their new computerized accounting system. The barcode system costs $7,500 (including sales tax) and CSI will charge GBI $1,300 for the installation and tests. GBI paid a deposit of $2,000 on the system and the remainder is due and payable when the system is installed. GBI will classify the bar-coding system as âProduction Machinery, Equipment and Fixturesâ. |
12 | January 17 | GBI paid an invoice from Lightbulb Accessory Kits for ordered goods that were received on December 20. The amount of the invoice from Lightbulb is $15,890 due net 30. |
13 | The city of Denver will be hosting a decathlon at the end of February. The event is expected to create demand for high quality bikes. Rocky Mountain Bikes in Denver, CO placed an order with GBI for $128,000 worth of bicycles to be delivered immediately. Rocky Mountain will pay the shipping. The bikes cost GBI $78,000. GBI shipped the order immediately so that Rocky Mountain can start promoting the bikes. Because Rocky Mountain is a good customer, GBI is giving them special terms of net 45 days on this order. | |
14 | GBI received raw materials inventory ordered from Space Bike Composites January 11. Shipping charges of $600 were included in the invoice from Space Bike. | |
15 | GBI received notice that Bunkyâs Bicycle Emporium had declared section 13 bankruptcy which meant GBI would not be able to collect the $4,200 that Bunkyâs owed them. | |
16 | January 18 | GBI received a $90,000 funds transfer from Silicon Valley Bikes in Palo Alto for the balance due on their account. |
17 | January 19 | GBI paid Staples for the office supplies they received January 11. |
18 | SoCal Bikes in Irvine, CA placed an order for $2,750 in bicycle helmets for a special event in February. The merchandise cost GBI $1,300. SoCal sent a truck to the GBI distribution center in San Diego, CA and picked up the merchandise directly from GBIâs warehouse. Terms of payment are net 30. (Donât forget to charge sales tax of 7.75% for this order.) | |
19 | January 24 | Beantown Bikes in Boston, MA placed an order with GBI for $27,000 in bicycles. The cost of the bicycles is $17,000. Beantown Bikes is a new customer. Its buyers saw GBIâs booth at a trade show. Because Beantown is a new customer, they must either wait until their credit can be approved or pay for the order before GBI will ship the bikes to them. |
20 | January 25 | GBI has been offered the opportunity to advertise in the Bicycle Times online magazine for a reduced price if they pay for three months in advance. In light of the upcoming Tour de France, the advertising is a great opportunity for GBI to get additional recognition. The advertising will start in February. GBI wrote a check for $9,000 for three months of advertising. |
21 | January 26 | GBI received notification from their bank that Beantown Binkes had transferred funds into their account for their prior order, so GBIâs warehouse personnel shipped Beantownâs order. Beantown will be responsible for paying Fed-X $400 for shipping the order. |
22 | January 27 | The county approved GBIâs building plans for their new warehouse. Estimated building costs are $1,300,000 which will be funded via a mortgage from Bank of America. GBI plans to break ground on the new building April 18th of this year. |
23 | GBI sent a $32,000 check to Night Rider Aluminum Products for an order of bicycle parts GBI received December 30th. | |
24 | Big Apple Bikes in New York City is expanding to another location in New York and needs to stock the new location. GBI received a phone order from Big Apple for $250,000 in bicycles and $108,500 in bicycle accessories and safety gear at special discount prices. The cost of the bicycles in this order is $185,000 and the cost of the accessories is $65,000. Big Apple will have a contract trucking company pick up the order when it is ready. The order is sent to GBIâs warehouse for picking and packing, which may take a couple days. Payment terms to Big Apple for this order are net 30. | |
25 | January 31 | GBI pays sales tax once a quarter via the stateâs electronic filing and payment system. GBI filed its return and paid its sales tax for the quarter ending December 31. |
26 | GBI paid Februaryâs rent of $4,000 for the office and warehouse space in San Diego. | |
27 | CSI installed and tested the new barcode system. The warehouse manager approved the installation and commented that she thinks it works great. GBI wrote a check to CSI for the balance owed and gave it to the installer. | |
28 | Big Appleâs truck arrived at GBIâs warehouse and picked up the order from January 27th. |
Adjustment information as of January 31, not already given in the original transaction(s):
1.Based on prior experience, GBI estimates that approximately 1.5 % of the credit sales from each month will become bad debt. GBI writes off bad debts as they occur and recognizes bad debt expense based on percentage of credit sales as an adjusting entry each month.
2. As a control measure, physical inventories are taken on a periodic basis alternating between the raw materials inventory, finished goods inventory and trading goods inventory. Physical inventory of the finished goods inventory was taken at the end of January. It was determined that the value of the finished goods merchandise on hand was $1,200.
3. GBI counted the office (operating) supplies on hand after the close of business on the last day of the month and determined the cost of the unused office supplies to be $1000.
4. Production Machinery, Equipment and Fixtures were placed in service on January 1, 2013, with no salvage value. The bar-code system has a 5-year life and no salvage value. GBI depreciates fixed assets on a straight-line basis and those assets placed in service in the first half of the months are depreciated for the entire month, while fixed assets placed in service during the last half of the month are not depreciated until the second month. Depreciation is rounded to the nearest dollar and assets are depreciated on a monthly basis (i.e. number of days in the month is not of consequence).
5. GBI used the Internet to review the monthly charges for utilities the business consumed during January. Based on the Internet report, the amount to be billed by the utilities company for January usage is the same as was billed for December.
6. Liability insurance for the six-month period ending on January 31 was paid last August on the first of the month. Liability insurance is assumed to be utilized uniformly over the six-month policy period.
7. GBI needs to recognize the wages expense for the month. Since all employees are paid salaries and no changes have been made, this amount is the same as the previous month salaries. (For purposes of this assignment, ignore manufacturing, office, and administrative payrolls and assume all wages expense is towards labor expense.)
****Hello, there was a comment that said "Lack of information on year". For this case study you can use 2018 for all the January transactions and 2017 for anything refering to December. All adjustments need to be dated January 31, 2018. Thank you
On December 1, Year 1, John and Patty Driver formed a corporation called Susquehanna Equipment Rentals. The new corporation was able to begin operations immediately by purchasing the assets and taking over the location of Rent-It, an equipment rental company that was going out of business. The newly formed company uses the following accounts.
Cash | Capital Stock |
Accounts Receivable | Retained Earnings |
Prepaid Rent | Dividends |
Unexpired Insurance | Income Summary |
Office Supplies | Rental Fees Earned |
Rental Equipment | Salaries Expense |
Accumulated Depreciation: Rental Equipment | Maintenance Expense |
Notes Payable | Utilities Expense |
Accounts Payable | Rent Expense |
Interest Payable | Office Supplies Expense |
Salaries Payable | Depreciation Expense |
Dividends Payable | Interest Expense |
Unearned Rental Fees | Income Taxes Expense |
Income Taxes Payable | |
The corporation performs adjusting entries monthly. Closing entries are performed annually on December 31. During December, the corporation entered into the following transactions.
Dec. | 1 | Issued to John and Patty Driver 20,000 shares of capital stock in exchange for a total of $240,000 cash. | |
Dec. | 1 | Purchased for $288,000 all of the equipment formerly owned by Rent-It. Paid $168,000 cash and issued a 1-year note payable for $120,000. The note, plus all 12 months of accrued interest, are due November 30, Year 2. | |
Dec. | 1 | Paid $14,400 to Shapiro Realty as three monthsâ advance rent on the rental yard and office formerly occupied by Rent-It. | |
Dec. | 4 | Purchased office supplies on account from Modern Office Co., $1,200. Payment due in 30 days. (These supplies are expected to last for several months; debit the Office Supplies asset account.) | |
Dec. | 8 | Received $9,600 cash as advance payment on equipment rental from McNamer Construction Company. (Credit Unearned Rental Fees.) | |
Dec. | 12 | Paid salaries for the first two weeks in December, $6,240. | |
Dec. | 15 | Excluding the McNamer advance, equipment rental fees earned during the first 15 days of December amounted to $21,600, of which $14,400 was received in cash. | |
Dec. | 17 | Purchased on account from Earth Movers, Inc., $720 in parts needed to repair a rental tractor. (Debit an expense account.) Payment is due in 10 days. | |
Dec. | 23 | Collected $2,400 of the accounts receivable recorded on December 15. | |
Dec. | 26 | Rented a backhoe to Mission Landscaping at a price of $300 per day, to be paid when the backhoe is returned. Mission Landscaping expects to keep the backhoe for about two or three weeks. | |
Dec. | 26 | Paid biweekly salaries, $6,240. | |
Dec. | 27 | Paid the account payable to Earth Movers, Inc., $720. | |
Dec. | 28 | Declared a dividend of 12 cents per share, payable on January 15, Year 2. | |
Dec. | 29 | Susquehanna Equipment Rentals was named, along with Mission Landscaping and Collier Construction, as a co-defendant in a $30,000 lawsuit filed on behalf of Kevin Davenport. Mission Landscaping had left the rented backhoe in a fenced construction site owned by Collier Construction. After working hours on December 26, Davenport had climbed the fence to play on parked construction equipment. While playing on the backhoe, he fell and broke his arm. The extent of the companyâs legal and financial responsibility for this accident, if any, cannot be determined at this time. (Note: This event does not require a journal entry at this time, but may require disclosure in notes accompanying the statements.) | |
Dec. | 29 | Purchased a 12-month public liability insurance policy for $11,520. This policy protects the company against liability for injuries and property damage caused by its equipment. However, the policy goes into effect on January 1, Year 2, and affords no coverage for the injuries sustained by Kevin Davenport on December 26. | |
Dec. | 31 | Received a bill from Universal Utilities for the month of December, $840. Payment is due in 30 days. | |
Dec. | 31 | Equipment rental fees earned during the second half of December amounted to $24,000, of which $18,720 was received in cash. |
Data for Adjusting Entries
The advance payment of rent on December 1 covered a period of three months.
The annual interest rate on the note payable to Rent-It is 6 percent.
The rental equipment is being depreciated by the straight-line method over a period of eight years.
Office supplies on hand at December 31 are estimated at $720.
During December, the company earned $4,440 of the rental fees paid in advance by McNamer Construction Company on December 8.
As of December 31, six daysâ rent on the backhoe rented to Mission Landscaping on December 26 has been earned.
Salaries earned by employees since the last payroll date (December 26) amounted to $1,680 at month-end.
It is estimated that the company is subject to a combined federal and state income tax rate of 40 percent of income before income taxes (total revenue minus all expenses other than income taxes). These taxes will be payable in Year 2.
Prepare a statement of retained earnings for the year ended December 31.
Journal Entries
Date | Particulars | Debit | Credit |
Dec 1 | Cash A/c Dr. | 240,000 | |
To Capital Stock A/c | 240,000 | ||
Dec 1 | Rental Equipment A/c Dr. | 288,000 | |
To Cash A/c | 168,000 | ||
To Notes Payable | 120,000 | ||
Dec 1 | Rent Expense A/c Dr. | 14,400 | |
To Cash A/c | 14,400 | ||
Dec 4 | Office Supplies A/c Dr. | 1,200 | |
To Accounts Payable A/c | 1,200 | ||
Dec 8 | Cash A/c Dr. | 9,600 | |
To Unearned Rental Fees A/c | 9,600 | ||
Dec 12 | Salaries Expense A/c | 6,240 | |
To Cash A/c | 6,240 | ||
Dec 15 | Cash A/c Dr. | 14,400 | |
Accounts Receivable A/c Dr. | 7,200 | ||
To Rental Fees Earned | 21,600 | ||
Dec 17 | Maintenance Expense A/c Dr. | 720 | |
To Accounts Payable | 720 | ||
Dec 23 | Cash A/c Dr. | 2,400 | |
To Accounts Receivable | 2,400 | ||
Dec 26 | Salaries Expense A/c Dr | 6,240 | |
To Cash A/c | 6,240 | ||
Dec 27 | Accounts Payable A/c Dr. | 720 | |
To Cash A/c | 720 | ||
Dec 28 | Retained Earnings A/c Dr. | 2,400 | |
To Dividend Payable A/c | 2,400 | ||
Dec 29 | No entry is required as this is a contingent liability | ||
Dec 29 | Unexpired Insurance A/c Dr. | 11,520 | |
To Cash A/c | 11,520 | ||
Dec 31 | Utilities Expense A/c Dr. | 840 | |
To Accounts Payable | 840 | ||
Dec 31 | Cash A/c Dr | 18,720 | |
Accounts Receivable A/c Dr. | 5,280 | ||
To Rental Fees Earned | 24,000 |
Adjustment Entries:
Date | Particulars | Debit | Credit |
Dec 31 | Prepaid Rent A/c Dr. | 9,600 | |
To Rent Expense A/c | 9,600 | ||
Dec 31 | Interest Expense A/c Dr. | 600 | |
To Interest Payable | 600 | ||
Dec 31 | Depreciation Expense A/c Dr. | 3,000 | |
To Accumulated Depreciation: Rental Equipment | 3,000 | ||
Dec 31 | Office Supplies Expense A/c Dr | 480 | |
To Office Supplies A/c | 480 | ||
Dec 31 | Unearned Rental Fees A/c Dr. | 4,440 | |
To Rental Fees Earned | 4,440 | ||
Dec 31 | Accounts Receivable A/c Dr. | 1,800 | |
To Rental Fees Earned | 1,800 | ||
Dec 31 | Salaries Expense A/c Dr. | 1,680 | |
To Salaries Payable | 1,680 | ||
Dec 31 | Income Tax A/c Dr. | 10,896 | |
To Income Tax Payable | 10,896 | ||