ACCT1501 Lecture Notes - Lecture 6: Financial Accounting, General Ledger, Financial Statement
Document Summary
Get access
Related Documents
Related Questions
Produce a balance sheet for a company that distinguishes betweencurrent and non- current assets and liabilities.
Create a balance sheet from a trial balance.
Create a comparison of net income based on different methods ofinventory accounting.
Analyze a statement of cash flows and show where each line itemcan be found or
calculated from the other financial statements.
Prepare a full analysis of key financial ratios for a companyand state conclusions about
the financial strength of the company compared to industryratios.
PROJECT SUBMISSION PLAN
Project Part | Description/Requirements of Project Part | Evaluation Criteria |
1 | Title: Creating a Balance Sheet and Evaluating Inventory Task 1: Create a balance sheet from a trial balance for a givenscenario. Make sure you classify the accounts appropriately ascurrent or non-current. Click here to download the trialbalance. |
Page 1
AC1420: Project
Project Part | Description/Requirements of Project Part | Evaluation Criteria | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Task 2: Perform inventory valuations using LIFO, FIFO, andweighted average methods based on the following information.Explain the impact of each method on the cost of goods sold andending inventory. The company imports microwaves from a supplier in China for theUS market. At the end of the first quarter, 100 microwaves are instock. The company purchased a total of 400 microwaves during thequarter at various prices: January: 100 units @ $75 February: 250 units @ $83
|
Case 10-1
Swisscom AG, the principal provider of telecommunications inSwitzerland, prepares consolidated financial statements inaccordance with IFRS. Until 2007, Swisscom also reconciled its netincome and stockholdersâ equity to US GAAP. Swisscom consolidatedfinancial statements from a recent annual report are presented intheir original format in Column 1 of the following worksheet. Note27, Differences between IFRS and GAAP, which includes Swisscomâs USGAAP reconciliation, also is provided.
Required
Use the information in Note 27 to restate Swisscomâsconsolidated financial statements in accordance with US GAAP. Beginby constructing debit/credit entries for each reconciliation item,and then post these entries to columns 2 and 3 in the worksheetsprovided.
Calculate each of the following ratios under both IFRS and GAAPand determine the percentage differences between them, using IFRSratios as the base:
Net income/net revenue
Operating income/net revenues
Operating income/total assets
Net income/shareholdersâ equity
Operating income/total shareholdersâ equity
Current assets/current liabilities
Total liabilities/total shareholdersâ equity
Which of these ratios is most (least) affected by the accountingstandards used?
Worksheet for theRestatement of Swisscom's Financial Statements from IFRS to USGAAP | ||||
Reconciling | Adjustment | |||
IFRS | DR | CR | US GAAP | |
Consolidated Statement of Operations | ||||
Net revenue | 9,842 | |||
Capitalized cost and changes ininventory | 277 | |||
Total | 10,119 | |||
Goods and services purchased | 1,666 | |||
Personnel expenses | 2,584 | |||
Other operating expenses | 2,090 | |||
Depreciation and amortization | 1,739 | |||
Restructuring charges | 1,726 | |||
Total operating expenses | 9,805 | |||
Operating income | 314 | |||
Interest expense | (428) | |||
Financial income | 25 | |||
Income(loss) before incometaxes and equity in net loss of affiliated companies | (89) | |||
Income tax expense | 1 | |||
Income(loss) before equity innet loss of affiliated companies | (90) | |||
Equity in net loss of affiliatedcompanies | (325) | |||
Net income(loss) | (415) | |||
Consolidated Retained EarningsStatement | ||||
Retained earnings, 1/1 | (151) | |||
Net loss | (415) | |||
Profit distribution declared | (1,282) | |||
Conversion of loan payable to equity | 3,200 | |||
Retained earnings, 12/31 | 1,352 | |||
Assets | ||||
Current assets | ||||
Cash and equivalents | 256 | |||
Securities available for sale | 51 | |||
Trade accounts receivable | 2,052 | |||
Inventories | 169 | |||
Other current assets | 34 | |||
Total current assets | 2,562 | |||
Noncurrent assets | ||||
Property, plant and equipment | 11,453 | |||
Investments | 1,238 | |||
Other noncurrent assets | 220 | |||
Total noncurrent assets | 12,911 | |||
Total assets | 15,473 | |||
Current liabilities | ||||
Short-term debt | 1,178 | |||
Trade accounts payable | 889 | |||
Accrued pension cost | 789 | |||
Other current liabilities | 2,213 | |||
Total current liabilities | 5,069 | |||
Long-term liabilities | ||||
Long-term debt | 6,200 | |||
Finance lease obligation | 439 | |||
Accrued pension cost | 1,488 | |||
Accrued liabilities | 709 | |||
Other long-term liabilities | 338 | |||
Total long-term liabilities | 9,174 | |||
Total liabilities | 14,243 | |||
Shareholders' equity | ||||
Retained earnings | 1,352 | |||
Unrealized market valueadjustment on securities available for sale | 39 | |||
Cumulative translation adjustment | (161) | |||
Total shareholders' equity | 1,230 | |||
Total liabilities and shareholders'equity | 15,473 |
27. Differences between IFRS and GAAP
The consolidated financial statements of Swisscom have beenprepared in accordance with IFRS, which differ in certain respectsfrom GAAP in the US. Application of US GAAP would have affected thebalance sheet and net income (loss) to the extent described below.A description of the material differences between IFRS and GAAP asthey relate to Swisscom are discussed in further detail below.
Reconciliation of net income (loss) from IFRS toGAAP
The following schedule illustrates the significant adjustmentsto reconcile net income (loss) in accordance with US GAAP to theamounts determined under IFRS, for the current year ended December31.
(CHF in millions) | ||
Net income (loss) according toIFRS | (415) | |
US GAAP adjustments: | ||
Capitalization of interest cost | 8 | |
Restructuring charges | 205 | |
Depreciation expense | -5 | |
Capitalization of software | 182 | |
Restructuring charges byaffiliates | 50 | |
Net income according to GAAP | 25 |
Reconciliation of shareholdersâ equity from IFRS toGAAP
The following is a reconciliation of the significant adjustmentsnecessary to reconcile shareholdersâ equity in accordance with USGAAP to the amounts determined under IFRS as at December 31 of thecurrent year.
(CHF in millions) | ||
Shareholders' equity accordingto IFRS | 1230 | |
US GAAP adjustments: | ||
Capitalization of interest cost | 54 | |
Restructuring charges | 205 | |
Depreciation expense | -5 | |
Capitalization of software | 475 | |
Restructuring charges byaffiliates | 50 | |
Shareholders' equity accordingto GAAP | 2009 |
Capitalization of interest cost
Swisscom expenses all interest costs as incurred. US GAAPrequires interest costs incurred during the construction ofproperty, plant and equipment to be capitalized. Under US GAAP,Swisscom would have capitalized CHF 13 million and amortized CHF 5million for the current year.
Restructuring charges
During the current year, Swisscom recognized under IFRSrestructuring charges totaling CHF 1726 million. The followingschedule illustrates adjustments necessary to reconcile thesecharges to amounts determined under US GAAP.
Restructuringcharges in accordance with IFRS | ||
Personnel restructuringcharges | 1326 | |
Write-down of long-livedassets | 316 | |
Misc. restructuring charges | 84 | |
Total in accordance with IFRS | 1726 | |
Adjustments to restructuringcharges to accord with GAAP | (205) | |
Restructuring charges inaccordance with GAAP | 1521 |
Reconciliation of restructuring charges | ||
Restructuring chargesaccording to US GAAP consist of the following: | ||
Personnel restructuringcharges | 1228 | |
Write-down of long-livedassets | 209 | |
Misc. restructuring charges | 84 | |
Restructuring charges inaccordance with GAAP | 1521 |
Depreciation expense
Due to the difference in carrying value of long-lived assetsafter write-downs describe in (b), there is a difference in theamount of depreciation expense taken under IFRS and GAAP. Anadjustment is made for the current year to record an additional CHF5 million of depreciation under US GAAP.
Capitalization of software
Swisscom has expensed software costs as incurred. For US GAAPpurposes, external consultant costs incurred I the development ofsoftware for internal use has been capitalized. These costs arebeing amortized over a 3 year period. The capitalization ofsoftware costs accords with common practice in the UStelecommunications industry.
Swisscom has capitalized, as disclosed in the reconciliation ofnet income (loss) and shareholdersâ equity to US GAAP, CHF 220million and amortized CHF 37 million in the previous year andcapitalized CHF 370 million and amortized CHF 188 million in thecurrent year.
Restructuring charges of affiliates
During the current year, Swisscomâs share of personnel and otherrestructuring charges recorded by affiliates amounted to CHF 50million. These restructuring charges do not meet all therecognition criteria contained in EITF 94-3 and therefore cannot beexpensed in the current year, under US GAAP.
Challenger Limited | |||
Balance Sheets for the year | |||
ended at 31 December | |||
( U.S dollars) | |||
2007 | 2008 | ||
Assets | |||
Non-Current Assets | |||
Property , plan and equipment | $152,425,129.00 | $49,410,844.00 | |
Total non-currentassets | $152,425,129.00 | $49,410,844.00 | |
Current assets | |||
Spare parts inventory | $6,956,849.00 | $12,874,676.00 | |
Receivables and prepayments | $40,518,272.00 | $18,887,780.00 | |
Due from related parties | $519,044.00 | $140,136.00 | |
Cash and Cash equivalents | $2,842,879.00 | $2,753,003.00 | |
TotalCurent assets | $50,837,044.00 | $34,655,595.00 | |
Total Assets | $202,262,173.00 | $84,066,439.00 | |
Equity and liabilities | |||
Equity | |||
Capital | $64,957,265.00 | $50,000,000.00 | |
Additional Paid-in Capital | $70,795,653.00 | $15,000,000.00 | |
Revaluation reserve | $16,782,544.00 | $1,403,983.00 | |
Other | -$1,368,122.00 | ||
R/E | $9,240,432.00 | $2,314,787.00 | |
Total Equity | $160,407,772.00 | $68,721,770.00 | |
Liabilities | |||
Non-Current Liabilities | |||
Borrowings | $4,545,190.00 | $738,499.00 | |
Total Non-CurrentLiabilities | $4,545,190.00 | $738,499.00 | |
Current Liabilities | |||
Borrowings | $13,554,645.00 | $2,676,000.00 | |
Trade and other payables | $14,060,820.00 | $7,016,164.00 | |
Current Tax liabilities | $4,062,411.00 | $2,869,643.00 | |
Provisions | $491,280.00 | ||
Divididends and redemption payable | $3,078,302.00 | $2,044,363.00 | |
Due to related parties | $3,061,753.00 | ||
Total CurrentLiabilities | $38,309,211.00 | $14,606,170.00 | |
Total liabilities | $42,854,401.00 | $15,344,669.00 | |
Total equity and liabilities | $203,262,173.00 | $84,066,439.00 | |
Challenger Limited | |||
Statements of Income | |||
for the year ended | |||
31 of december | |||
( US dollars) | |||
2007 | 2008 | ||
Drilling revenue | $73,071,917.00 | $46,043,831.00 | |
Drilling costs | -$52,933,369.00 | -$34,309,267.00 | |
Gross Profit | $20,138,548.00 | $11,734,564.00 | |
General and administrative Expenses | -$9,775,827.00 | -$8,021,383.00 | |
Other income | $2,446,433.00 | $19,005.00 | |
Other expense | -$1,870,000.00 | ||
Operating (loss) / Profit fromoperations | $10,939,154.00 | $3,732,186.00 | |
Finance income | $46,015.00 | $751,224.00 | |
Finance cost | -$673,397.00 | -$559,662.00 | |
(Loss) / profit before income tax | $10,311,772.00 | $3,923,748.00 | |
Income tax | -$3,389,127.00 | -$2,307,594.00 | |
(Loss)/ profit for the year | $6,922,645.00 | $1,616,154.00 |
Basis of Preparation The financial statements have been preparedin accordance with International Financial Reporting Standards(IFRS). The financial statements have been prepared under thehistorical cost convention as modified by the revaluation of therigs. Rigs include drilling equipment, well control equipment,electrical equipment, power plant, and so on.
Required:
A. Since the financial statements are prepared in U.S. dollars,does this imply that the financial statements are prepared inaccordance with U.S. GAAP? Why or why not?
B. List three major differences between this balance sheet incomparison to balance sheets prepared under U.S. GAAP.
C. Evaluate the performance of the company using the incomestatement. What appears to be the cause of the major change inperformance?