ACC 240 Lecture Notes - Lecture 2: Inventory Turnover, Revenue Recognition, Matching Principle
This preview shows pages 1-2 of the document.
Unlock all 5 pages and 3 million more documents.
This preview shows pages 1-2 of the document.
Unlock all 5 pages and 3 million more documents.
Get access
Related Documents
Related Questions
The comparative balance sheets for 2016 and 2015 and the statement of income for 2016 are given below for Wright Company. Additional information from Wright's accounting records is provided also. |
WRIGHT COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s) | ||||
2016 | 2015 | |||
Assets | ||||
Cash | $ | 109 | $ | 70 |
Accounts receivable | 110 | 115 | ||
Short-term investment | 52 | 24 | ||
Inventory | 115 | 110 | ||
Land | 82 | 100 | ||
Buildings and equipment | 615 | 480 | ||
Less: Accumulated depreciation | (163) | (115) | ||
$ | 920 | $ | 784 | |
Liabilities | ||||
Accounts payable | $ | 35 | $ | 43 |
Salaries payable | 6 | 8 | ||
Interest payable | 7 | 5 | ||
Income tax payable | 7 | 11 | ||
Notes payable | 0 | 27 | ||
Bonds payable | 234 | 180 | ||
Shareholders' Equity | ||||
Common stock | 355 | 280 | ||
Paid-in capitalâexcess of par | 161 | 140 | ||
Retained earnings | 115 | 90 | ||
$ | 920 | $ | 784 | |
WRIGHT COMPANY Income Statement For Year Ended December 31, 2016 ($ in 000s) | ||||
Revenues: | ||||
Sales revenue | $ | 460 | ||
Expenses: | ||||
Cost of goods sold | $ | 210 | ||
Salaries expense | 67 | |||
Depreciation expense | 48 | |||
Interest expense | 17 | |||
Loss on sale of land | 4 | |||
Income tax expense | 64 | 410 | ||
Net income | $ | 50 | ||
Additional information from the accounting records: | |
a. | Land that originally cost $18,000 was sold for $14,000. |
b. | The common stock of Microsoft Corporation was purchased for $28,000 as a short-term investment not classified as a cash equivalent. |
c. | New equipment was purchased for $135,000 cash. |
d. | A $27,000 note was paid at maturity on January 1. |
e. | On January 1, 2016, bonds were sold at their $54,000 face value. |
f. | Common stock ($75,000 par) was sold for $96,000. |
g. | Net income was $50,000 and cash dividends of $25,000 were paid to shareholders. |
Required: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepare the statement of cash flows of Wright Company for the year ended December 31, 2016. Present cash flows from operating activities by the direct method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 5,000 should be entered as 5).) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Industry Average | |||||||||||||||
Financial Ratios | ã | 2015 | ã | 2016 | ã | 2017 | ã | ||||||||
Liquidity | ã | ã | ã | ||||||||||||
Accounts receivables turnover(times) | 8.08 | ã | 6.34 | ã | 5.11 | ã | 9.4 | ||||||||
Average Collection Period (days) | 45.17 | ã | 57.59 | ã | 71.46 | ã | 38.8 | ||||||||
Inventory turnover (times) | 7.81 | ã | 5.85 | ã | 4.54 | ã | 3.8 | ||||||||
Average days in inventory (days) | 46.73 | ã | 62.37 | ã | 80.35 | ã | 96.1 | ||||||||
Current ratio (times) | 2.04 | ã | 1.70 | ã | 1.53 | ã | 1.6 | ||||||||
Quick or Acid-test ratio (times) | 0.99 | ã | 0.80 | ã | 0.71 | ã | 0.8 | ||||||||
Solvency | ã | ã | ã | ||||||||||||
Debt to Equity Ratio | 94.7% | ã | 164.1% | ã | 229.8% | ã | 0.667 | ||||||||
Times interest earned (times) | 5.99 | ã | 4.26 | ã | 4.19 | ã | 3.4 | ||||||||
Profitability | ã | ã | ã | ||||||||||||
Gross profit ratio (%) | 29.7% | ã | 29.5% | ã | 29.8% | ã | 5.4% | ||||||||
Profit margin (%) [before tax] | 2.2% | ã | 2.5% | ã | 3.5% | ã | 4.4% | ||||||||
Asset Turnover | 2.26975906 | ã | 1.977221 | ã | 1.705226 | ã | 1.8 | ||||||||
Return on assets (%) [before tax] | 7.5% | ã | 7.5% | ã | 9.0% | ã | 8.0% | ||||||||
Return on equity (%) [before tax] | 14.7% | ã | 19.8% | ã | 29.6% | ã | 17.10% | ||||||||
Price to earnings ratio | $ 24.46 | ã | $18.62 | ã | $10.37 | ã | |||||||||
Cash Flow Statement | ã | ã | ã | 2016 | ã | ã | 2017 | ã | ã | ||||||
Cash, beginning of year | ã | $ 1,512.00 | ã | $ 1,176.00 | ã | ||||||||||
Operating Activities | |||||||||||||||
Net Income | ã | $ 1,627.00 | ã | $ 2,827.00 | ã | ||||||||||
Plus Depreciation | ã | $ 908.00 | ã | $ 1,292.00 | ã | ||||||||||
Minus increase in accounts receivable | ã | $ (4,034.00) | ã | $ (5,648.00) | ã | ||||||||||
Minus increase in inventory | ã | $ (3,302.00) | ã | $ (4,732.00) | ã | ||||||||||
Minus increase in prepaid expenses | ã | $ (1,360.00) | ã | $ (1,700.00) | ã | ||||||||||
Plus increase in accounts payable | ã | $ 2,388.00 | ã | $ 3,997.00 | ã | ||||||||||
Plus increase in income taxes payable | ã | $ 252.00 | ã | $ - | ã | ||||||||||
Plus increase in accruals & other cur.Liab. | ã | $ 1,365.00 | ã | $ 1,656.00 | ã | ||||||||||
Net Cash from operating activities | ã | $ (2,156.00) | ã | ã | $ (2,308.00) | ã | ã | ||||||||
Investment Activities | |||||||||||||||
Fixed asset acquisitions | ã | $ (2,780.00) | ã | $ (3,838.00) | ã | ||||||||||
Change in intangible assets | ã | $ (21.00) | ã | $ (17.00) | ã | ||||||||||
Change in all other noncurrent activities | ã | $ (467.00) | ã | $ (195.00) | ã | ||||||||||
Net Cash from investing activities | ã | $ (3,268.00) | ã | ã | $ (4,050.00) | ã | ã | ||||||||
Financing Activities | |||||||||||||||
Change in notes payable | ã | $ 2,038.00 | ã | $ 3,080.00 | ã | ||||||||||
Change current maturities--L.T.D. | ã | $ 452.00 | ã | $ 786.00 | ã | ||||||||||
Change in long-term debt | ã | $ 3,160.00 | ã | $ 3,250.00 | ã | ||||||||||
Change in Com Stock & paid-in cap | ã | $ - | ã | $ - | ã | ||||||||||
Dividends paid | ã | $ (562.00) | ã | $ (837.00) | ã | ||||||||||
Net Cash from financing Activities | ã | $ 5,088.00 | ã | $ 6,279.00 | ã | ||||||||||
Net Change in Cash | ã | $ (336.00) | ã | $ (79.00) | ã | ||||||||||
Cash, end of year | ã | $ 1,176.00 | ã | $ 1,097.00 | ã |
4. What is your assessment of the manner in which HTCM ismanaging its assets? Pay attention to both trends and industryaverages.
SOLVENCY (Financing of Assets)
5. What is your assessment of the manner in which HTCM isfinancing its assets? Pay attention to both trends and industryaverages. What is the relationship between the debt to equity ratioand times interest earned as these relate to HTCM? And is there anyother possible explanation (outside of the firmâs financialstatements) for the observed trend in times interest earned?
PROFITABILITY
6. What can you say about HTCMâs gross profit ratio and netprofit ratio? Explain any patterns observed.
7. How are HTCMâs net profit ratio, and asset turnover ratioaffecting the firmâs pre-tax return on assets (ROA) and return onequity (ROE)? What is your overall assessment of the firmâsprofitability, including its earnings per share (EPS)?
CASH FLOW
8. Referring to HTCMâs statement of cash flow for 2016 and 2017,assess HTCMâs cash flow situation noting both inflows andoutflows?
OVERALL EVALUATION
9. Based on your answers to the questions above, what is youroverall evaluation of HTCMâs financial condition? (Pull all youranalysis together in answering this question.)
10. What is the marketâs assessment of HTCMâs financialcondition? Explain. Does the marketâs assessment confirm or refuteyour analysis?
11. Based on your evaluation of HTCM and the marketâs assessmentof the firm, would you accept employment with the company?Explain.