ACCT 001A Lecture Notes - Lecture 22: Net Present Value, Delivery (Commerce), Moe Williams
Document Summary
Get access
Related Documents
Related Questions
Capital Budgeting | |||||||||||
Glacier Creek Textiles is planning to purchase new manufacturing equipment. The equipment has an acquisition cost of $100,000, an estimated useful life of five years and no residual value. The company uses a 12% rate of return to evaluate capital projects. The cash flows for the five years: | |||||||||||
Year | Net Cash Outflows | Net Cash Inflows | |||||||||
Amount invested | |||||||||||
0 | ($100,000) | ||||||||||
1 | 25,000 | ||||||||||
2 | 29,000 | ||||||||||
3 | 26,000 | ||||||||||
4 | 28,000 | ||||||||||
5 | 35,000 | ||||||||||
Requirements | |||||||||||
1. Compute the accounting rate of return. | |||||||||||
2. Compute the net present value of the investment using Excel's PV function. | |||||||||||
3. Compute the net present value of the investment using Excel's NPV function. | |||||||||||
4. Compute the profitability index, rounded to two decimal places. | |||||||||||
5. Compute the internal rate of return of the investment using Excel's IRR function. Display to two decimal places, but do not round. | |||||||||||
Excel Skills | |||||||||||
1. Function PV | |||||||||||
2. Function NPV | |||||||||||
3. Function IRR | |||||||||||
Evaluate Glacier Creek Textiles' new manufacturing equipment. | ||||||
Data | ||||||
Annual discount Rate | 0.12 | |||||
Cash Flow Year 0 (Cost) | (100,000) | |||||
Cash Flow Year 1 | 25,000 | |||||
Cash Flow Year 2 | 29,000 | |||||
Cash Flow Year 3 | 26,000 | |||||
Cash Flow Year 4 | 28,000 | |||||
Cash Flow Year 5 | 35,000 | |||||
Useful Life in years | 5 | |||||
Residual value | 0 | |||||
Requirement 1 | Compute the Accounting Rate of Return | |||||
Average annual operating income | Average amount invested | Accounting Rate of Return - ARR | ||||
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxx | xxxxxxxxxxxxxx | xxxxxxxxxxxxxxxxx | ||||
Requirement 2 | Compute the net present value of the investment using Excel's PV function. | |||||
Period | Cash Flows | |||||
1 | (22,321) | Note: The first period is shown as an example. | ||||
2 | xxxxxxxx | |||||
3 | xxxxxxxx | |||||
4 | xxxxxxxx | |||||
5 | xxxxxxxx | |||||
Present value of net cash flows | xxxxxxxx | Note: PV calculates the present value as a negative amount. | ||||
Cost of Asset | xxxxxxxx | |||||
Net Present Value | xxxxxxxx | |||||
Requirement 3 | Compute the net present value of the investment using Excel's NPV function | |||||
Present value of net cash flows | xxxxxxxxxx | |||||
Cost of asset | xxxxxxxxxx | |||||
Net Present Value | xxxxxxxxxx | |||||
Requirement 4 | Compute the profitability index, rounded to two decimal places. | |||||
Profitability index | xxxxxxxxxx | |||||
Requirement 5 | Compute the internal rate of return of the investment using Excel's IRR function. | |||||
Display to two decimal places, but do not round. | ||||||
IRR | xxxxxxxxx | Note: IRR requires a negative amount for the investment. |
Places with xxxxx's are what needs to be filled in, and it's for excel so if I could see the references to which numbers and the formula used that would be helpful. Thank you!!
RozzisRozzis
Construction is analyzing its capital expenditure proposals forthe purchase of equipment in the coming year. The capital budget islimited to
$ 5 comma 000 comma 000$5,000,000
for the year.
LindaLinda
BensonBenson?,
staff analyst at
RozzisRozzis?,
is preparing an analysis of the three projects underconsideration by
ChesterChester
RozzisRozzis?,
the? company's owner.
Requirement 1. Because the? company's cash is?limited,
RozzisRozzis
thinks the payback method should be used to choose between thecapital budgeting projects.
a. What are the benefits and limitations ofusing the payback method to choose between? projects?
Benefits of the payback? method:
A.
Easy to understand and captures uncertainty about expected cashflows in later years of a project
Your answer is correct.
B.
Indicates whether or not the project will earn the? company'sminimum required rate of return
C.
Utilizes the time value of money and computes each? project'sunique rate of return
D.
All of the above
Limitations of the payback? method:
A.
Cannot be used when? management's required rate of return variesfrom one period to the next.
B.
Cannot be used for projects with unequal periodic cash flows
C.
Fails to incorporate the time value of money and does notconsider a? project's cash flows after the payback period
D.
All of the above
Data Table:
Project A
Project B
Project C
Projected cash outflow
Net initial investment
$3,000,000
$2,100,000
$3,000,000
Projected cash inflows
Year 1
$1,200,000
$1,200,000
$1,700,000
Year 2
1,200,000
600,000
1,700,000
Year 3
1,200,000
500,000
200,000
Year 4
1,200,000
100,000
Required rate of return
8%
8%
8%
Requirements:
1. | Because the? company's cash is? limited, RozzisRozzis thinks the payback method should be used to choose between thecapital budgeting projects. | |
a. | What are the benefits and limitations of using the paybackmethod to choose between? projects? | |
b. | Calculate the payback period for each of the three projects. Ignoreincome taxes. Using the payback? method, which projects should RozzisRozzis ?choose? | |
2. | BensonBenson thinks that projects should be selected based on their NPVs. Assumeall cash flows occur at the end of the year except for initialinvestment amounts. Calculate the NPV for each project. Ignoreincome taxes. | |
3. | Which? projects, if? any, would you recommend? funding? Brieflyexplain why. |