1
answer
0
watching
243
views
peachbee375Lv1
28 Sep 2019
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below:
PLASMA SCREENS CORPORATION
Balance Sheets
December 31, 2018 and 2017 2018 2017 Assets: Current assets: Cash $ 142,950 $ 154,000 Accounts receivable 76,800 90,500 Inventory 92,000 77,300 Prepaid rent 3,400 1,700 Long-term assets: Land 465,000 465,000 Equipment 762,000 655,000 Accumulated depreciation (421,000) (262,000) Total assets $ 1,121,150 $ 1,181,500 Liabilities and Stockholders' Equity: Current liabilities: Accounts payable $ 96,000 $ 82,300 Interest payable 6,750 13,500 Income tax payable 7,400 4,700 Long-term liabilities: Notes payable 112,500 225,000 Stockholders' equity: Common stock 685,000 685,000 Retained earnings 213,500 171,000 Total liabilities and stockholders' equity $ 1,121,150 $ 1,181,500
Additional Information for 2018:
1. Net income is $66,000.
2. The company purchases $107,000 in equipment.
3. Depreciation expense is $159,000.
4. The company repays $112,500 in notes payable.
5 .The company declares and pays a cash dividend of $23,500.
Required:
Prepare the statement of cash flows using the indirect method.
PLASMA SCREENS CORPORATION Statement of Cash Flows For the Year Ended December 31, 2018 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities Net cash flows from operating activities Cash Flows from Investing Activities Net cash flows from investing activities Cash Flows from Financing Activities Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below:
PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 | ||||
2018 | 2017 | |||
Assets: | ||||
Current assets: | ||||
Cash | $ | 142,950 | $ | 154,000 |
Accounts receivable | 76,800 | 90,500 | ||
Inventory | 92,000 | 77,300 | ||
Prepaid rent | 3,400 | 1,700 | ||
Long-term assets: | ||||
Land | 465,000 | 465,000 | ||
Equipment | 762,000 | 655,000 | ||
Accumulated depreciation | (421,000) | (262,000) | ||
Total assets | $ | 1,121,150 | $ | 1,181,500 |
Liabilities and Stockholders' Equity: | ||||
Current liabilities: | ||||
Accounts payable | $ | 96,000 | $ | 82,300 |
Interest payable | 6,750 | 13,500 | ||
Income tax payable | 7,400 | 4,700 | ||
Long-term liabilities: | ||||
Notes payable | 112,500 | 225,000 | ||
Stockholders' equity: | ||||
Common stock | 685,000 | 685,000 | ||
Retained earnings | 213,500 | 171,000 | ||
Total liabilities and stockholders' equity | $ | 1,121,150 | $ | 1,181,500 |
Additional Information for 2018:
1. Net income is $66,000.
2. The company purchases $107,000 in equipment.
3. Depreciation expense is $159,000.
4. The company repays $112,500 in notes payable.
5 .The company declares and pays a cash dividend of $23,500.
Required:
Prepare the statement of cash flows using the indirect method.
|
Deanna HettingerLv2
30 Sep 2019