Question

just need help with 3 & 4

LINKS ARE PROVIDED YOU JUST HAVE TO COPY AND PASTE ON YOUR SEARCH BAR

10-K reports (fiscal year 2015) for Williams-Sonoma, Inc.

LINK 1

https://www.sec.gov/Archives/edgar/data/719955/000119312517104341/d265187d10k.htm

10-K reports (fiscal year 2015) for Williams-Sonoma, Inc.

LINK 2

https://www.sec.gov/Archives/edgar/data/719955/000119312516525847/d120289d10k.htm

10-K reports (fiscal year 2014) for Williams-Sonoma, Inc.

LINK 3

https://www.sec.gov/Archives/edgar/data/719955/000119312515118009/d851953d10k.htm#tx851953_13

10-K reports (fiscal year 2016) for Pier 1 Imports, Inc.

LINK 4

https://www.sec.gov/Archives/edgar/data/278130/000119312517136345/d343458d10k.htm

10-K reports (fiscal year 2015) for Pier 1 Imports, Inc.

LINK 5

https://www.sec.gov/Archives/edgar/data/278130/000119312516556025/d133529d10k.htm

10-K reports (fiscal year 2014) for Pier 1 Imports, Inc.

LINK 6

https://www.sec.gov/Archives/edgar/data/278130/000119312515153179/d881010d10k.htm#toc881010_13

(3) Prepare ratio analyses (for the same THREE year time period) for both companies. At least, you should include the following ratios in your computations: (1) current ratio, (2) acid-test ratio, (3) receivables turnover, (4) inventory turnover, (5) asset turnover, (6) profit margin on sales, (7) rate of return on assets, (8) rate of return on common stock equity, (9) earnings per share, (10) payout ratio, (11) debt to total assets ratio, (12) times interest earned, (13) cash debt coverage ratio, and (14) book value per share.

(4) Comment on the analytical results of the two companies. Your comments should concentrate on the trends across the companies. In addition to contrasting the ratios between the companies, you should interpret the numbers and make suggestions as to why the ratio of one company might be higher/lower than the other.

Table 1. Williams-Sonoma, Inc ----Balance Sheet

Williams-Sonoma, Inc.
BALANCE SHEET
Fiscal Years 2016, 2015, 2014, 2013
(In thousands)	FY 2016	FY 2015	FY 2014	FY 2013
ASSETS
Current assets
Cash and cash equivalents	$ 213,713	$ 193,647	$ 222,927	330121
Restricted cash	—	—	—	14289
Accounts receivable, net	88,803	79,304	67,465	60,330
Merchandise inventories, net	977,505	978,138	887,701	813,160
Prepaid catalog expenses	23,625	28,919	33,942	33,556
Prepaid expenses	52,882	44,654	36,265	35,309
Deferred income taxes, net	—	—	130,618	121,486
Other assets	10,652	11,438	13,005	10,852
Total current assets	1,367,180	1,336,100	1,391,923	1,419,103
Property and equipment, net	923,283	886,813	883,012	849,293
Deferred income taxes, net	135,238	141,784	4,265	13,824
Other assets, net	51,178	52,730	51,077	54,514
Total assets	$ 2,476,879	$ 2,417,427	$ 2,330,277	2,336,734
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable	$ 453,710	$ 447,412	$ 397,037	404791
Accrued salaries, benefits and other liabilities	130,187	127,122	136,012	138,181
Customer deposits	294,276	296,827	261,679	228,193
Income taxes payable	23,245	67,052	32,488	49,365
Current portion of long-term debt	—	—	1,968	1,785
Other liabilities	59,838	58,014	46,764	38,781
Total current liabilities	961,256	996,427	875,948	861,096
Deferred rent and lease incentives	196,188	173,061	166,925	157,856
Long-term debt				1,968
Other long-term obligations	71,215	49,713	62,698	59,812
Total liabilities	1,228,659	1,219,201	1,105,571	1,080,732
Stockholders’ equity
Preferred stock: $.01 par value; 7,500 shares authorized; none issued	—	—	—	0
Common stock: $.01 par value; 253,125 shares authorized;
87,325 and 89,563 shares issued and outstanding at	873	896	919	941
January 29, 2017 and January 31, 2016, respectively
Additional paid-in capital	556,928	541,307	527,261	522,595
Retained earnings	701,702	668,545	701,214	729,043
Accumulated other comprehensive loss	(9,903)	(10,616)	(2,548)	6524
Treasury stock – at cost: 20 and 29 shares as of January 29, 2017 and January 31, 2016, respectively	(1,380)	(1,906)	(2,140)	(3,101)
Total stockholders’ equity	1,248,220	1,198,226	1,224,706	1,256,002
Total liabilities and stockholders’ equity	$ 2,476,879	$ 2,417,427	$ 2,330,277	2,336,734

Table 2. Williams-Sonoma, Inc --- Statement of Income

Williams-Sonoma, Inc.
STATEMENT OF INCOME
Fiscal Years 2016, 2015, 2014,2013
(In thousands)	FY 2016	FY 2015	FY 2014	FY 2013
E-commerce net revenues	$ 2,633,602	$ 2,522,580	$ 2,370,694	$ 2,115,022
Retail net revenues	2,450,210	2,453,510	2,328,025	2,272,867
Net revenues	5,083,812	4,976,090	4,698,719	4,387,889
Cost of goods sold	3,200,502	3,131,876	2,898,215	2,683,673
Gross profit	1,883,310	1,844,214	1,800,504	1,704,216
Selling, general and administrative expenses	1,410,711	1,355,580	1,298,239	1,252,118
Operating income	472,599	488,634	502,265	452,098
Interest (income) expense, net	688	627	62	(584)
Earnings before income taxes	471,911	488,007	502,203	452,682
Income taxes	166,524	177,939	193,349	173,780
Net earnings	$ 305,387	$ 310,068	$ 308,854	$ 278,902