1
answer
0
watching
738
views
28 Sep 2019
Problem 8-35A (Part Level Submission)
The Daniels Tool & Die Corporation has been in existence for a little over three years. The companyâs sales have been increasing each year as it builds a reputation. The company manufactures dies to its customersâ specifications and therefore uses a job-order cost system. Factory overhead is applied to the jobs based on direct labour hoursâthe absorption-costing (full) method. Overapplied or underapplied overhead is treated as an adjustment to Cost of Goods Sold. The companyâs income statements and other data for the last two years are as follows:
DANIELS TOOL & DIE CORPORATION
2015â2016 Comparative Income Statements 2015 2016 Sales $839,800 $1,015,100 Cost of goods sold Finished goods, January 1 24,400 17,100 Cost of goods manufactured 543,000 657,800 Total available 567,400 674,900 Finished goods, December 31 17,100 13,400 Cost of goods sold before overhead adjustment 550,300 661,500 Underapplied factory overhead 35,000 14,200 Cost of goods sold 585,300 675,700 Gross profit 254,500 339,400 Selling expenses 81,100 94,800 Administrative expenses 69,500 74,800 Total operating expenses 150,600 169,600 Operating income $103,900 $169,800
Daniels Tool & Die Corporation Inventory Balances January 1, 2015 December 31, 2015 December 31, 2016 Raw material $21,000 $29,100 $10,300 Work in process $40,200 $47,000 $63,000 Direct labour hours (used in WIP) 1,320 1,620 2,440 Finished goods $24,400 $17,100 $13,400 Direct labour hours (used in FG) 1,520 1,060 850
Daniels used the same predetermined overhead rate in applying overhead to its production orders in both 2015 and 2016. The rate was based on the following estimates:
Fixed factory overhead $24,750 Variable factory overhead $153,450 Direct labour hours (used in WIP) 24,750 Direct labour costs (used in FG) $148,500
In 2015 and 2016, the actual direct labour hours used were 20,700 and 23,700, respectively. Raw materials put into production were $291,900 in 2015 and $370,600 in 2016. The actual fixed overhead was $42,700 for 2015 and $28,260 for 2016, and the planned direct labour rate was the direct labour achieved.
For both years, all of the administrative costs were fixed. The variable portion of the selling expenses results from a 5% commission that is paid as a percentage of the sales revenue.
(a)
For the year ended December 31, 2016, prepare a revised income statement for Daniels Tool & Die Corporation using the variable-costing method. (Round answers to 0 decimal places, e.g. 5,275.)
Problem 8-35A (Part Level Submission)
The Daniels Tool & Die Corporation has been in existence for a little over three years. The companyâs sales have been increasing each year as it builds a reputation. The company manufactures dies to its customersâ specifications and therefore uses a job-order cost system. Factory overhead is applied to the jobs based on direct labour hoursâthe absorption-costing (full) method. Overapplied or underapplied overhead is treated as an adjustment to Cost of Goods Sold. The companyâs income statements and other data for the last two years are as follows:
Daniels used the same predetermined overhead rate in applying overhead to its production orders in both 2015 and 2016. The rate was based on the following estimates:
DANIELS TOOL & DIE CORPORATION 2015â2016 Comparative Income Statements | ||||||
2015 | 2016 | |||||
Sales | $839,800 | $1,015,100 | ||||
Cost of goods sold | ||||||
Finished goods, January 1 | 24,400 | 17,100 | ||||
Cost of goods manufactured | 543,000 | 657,800 | ||||
Total available | 567,400 | 674,900 | ||||
Finished goods, December 31 | 17,100 | 13,400 | ||||
Cost of goods sold before overhead adjustment | 550,300 | 661,500 | ||||
Underapplied factory overhead | 35,000 | 14,200 | ||||
Cost of goods sold | 585,300 | 675,700 | ||||
Gross profit | 254,500 | 339,400 | ||||
Selling expenses | 81,100 | 94,800 | ||||
Administrative expenses | 69,500 | 74,800 | ||||
Total operating expenses | 150,600 | 169,600 | ||||
Operating income | $103,900 | $169,800 |
Daniels Tool & Die Corporation Inventory Balances | |||||||||
January 1, 2015 | December 31, 2015 | December 31, 2016 | |||||||
Raw material | $21,000 | $29,100 | $10,300 | ||||||
Work in process | $40,200 | $47,000 | $63,000 | ||||||
Direct labour hours (used in WIP) | 1,320 | 1,620 | 2,440 | ||||||
Finished goods | $24,400 | $17,100 | $13,400 | ||||||
Direct labour hours (used in FG) | 1,520 | 1,060 | 850 |
Daniels used the same predetermined overhead rate in applying overhead to its production orders in both 2015 and 2016. The rate was based on the following estimates:
Fixed factory overhead | $24,750 | |
Variable factory overhead | $153,450 | |
Direct labour hours (used in WIP) | 24,750 | |
Direct labour costs (used in FG) | $148,500 |
In 2015 and 2016, the actual direct labour hours used were 20,700 and 23,700, respectively. Raw materials put into production were $291,900 in 2015 and $370,600 in 2016. The actual fixed overhead was $42,700 for 2015 and $28,260 for 2016, and the planned direct labour rate was the direct labour achieved.
For both years, all of the administrative costs were fixed. The variable portion of the selling expenses results from a 5% commission that is paid as a percentage of the sales revenue.
(a)
For the year ended December 31, 2016, prepare a revised income statement for Daniels Tool & Die Corporation using the variable-costing method. (Round answers to 0 decimal places, e.g. 5,275.)
Beverley SmithLv2
28 Sep 2019