1
answer
0
watching
832
views

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are asfollows. The market price of Marshall Inc. common stock was $ 65 onDecember 31, 20Y2.

Marshall Inc.
Comparative Retained EarningsStatement
For the Years Ended December 31, 20Y2 and20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,163,475 $ 982,725
Net income 273,600 201,300
Total $ 1,395,975 $ 1,184,025
Dividends
On preferred stock $ 8,400 $ 8,400
On common stock 12,150 12,150
Total dividends $ 20,550 $ 20,550
Retained earnings, December 31 $ 1,416,525 $ 1,163,475


Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and20Y1
20Y2 20Y1
Sales $ 1,644,325 $ 1,514,960
Cost of goods sold 635,100 584,290
Gross profit $ 1,009,225 $ 930,670
Selling expenses $ 319,830 $ 409,010
Administrative expenses 272,445 240,220
Total operating expenses 592,275 649,230
Income from operations $ 416,950 $ 281,440
Other income 21,950 17,960
$ 438,900 $ 299,400
Other expense (interest) 128,000 70,400
Income before income tax $ 310,900 $ 229,000
Income tax expense 37,300 27,700
Net income $ 273,600 $ 201,300


Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31,20Y2 Dec. 31,20Y1
Assets
Current assets
Cash $ 346,400 $ 259,300
Marketable securities 524,280 429,700
Accounts receivable (net) 321,200 299,300
Inventories 248,200 189,800
Prepaid expenses 65,536 51,860
Total current assets $ 1,505,616 $ 1,229,960
Long-term investments 620,087 41,951
Property, plant, and equipment (net) 1,920,000 1,728,000
Total assets $ 4,045,703 $ 2,999,911
Liabilities
Current liabilities $ 519,178 $ 446,436
Long-term liabilities
Mortgage note payable, 8 % $ 720,000 $ 0
Bonds payable, 8 % 880,000 880,000
Total long-term liabilities $ 1,600,000 $ 880,000
Total liabilities $ 2,119,178 $ 1,326,436
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 240,000 $ 240,000
Common stock, $ 10 par 270,000 270,000
Retained earnings 1,416,525 1,163,475
Total stockholders' equity $ 1,926,525 $ 1,673,475
Total liabilities and stockholders' equity $ 4,045,703 $ 2,999,911

Required:

Determine the following measures for 20Y2, rounding to onedecimal place, except for dollar amounts, which should be roundedto the nearest cent. Use the rounded answer of the requirement forsubsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-termliabilities
9. Ratio of liabilities to stockholders'equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders’ equity %
14. Return on common stockholders’ equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

For unlimited access to Homework Help, a Homework+ subscription is required.

Hubert Koch
Hubert KochLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in