1
answer
0
watching
92
views

. In a one-page memo, provide an explanation to the managementteam on July's financial performance. Please provide a one-pageexplanation. Thanks in advance

Ajayi Art Inc.
Trial Balance
Account Title& Explaination Amt (Dr) Amt (Cr)
Cash $ 2,48,525
AccountsReceivable $ 2,400
Prepaid Rent $ 2,000
OfficeEquipment $ 22,250
Art Supplies $ 8,790
AccumulatedDepreciation $ 371
AccountsPayable $ 6,800
SalaryPayable $ 3,800
InterestPayable $185
ServiceRevenue $ 4,300
UneanedRevenue $ 3,500
Common Stock $ 2,50,000
Note Payable $ 22,250
SalaryExpenses $ 3,800
Misc OfficeExpenses $ 375
DepreciationExpenses $ 371
Rent $ 1,000
InterestExpenses $ 185
SuppliesExpenses $ 1,510
Total $ 2,91,206 $ 2,91,206
Ajayi Art Inc.
Income Statement -
Service Revenue $ 4,300.00
Expenses
Salary Expenses $ 3,800.00
Supplies Expenses $ 1,510.00
Rent Expenses $ 1,000.00
Interest Expenses $ 185.42
Depreciation $ 370.83
Misc.Office Expenses $ 375.00
Total Expenses=(B) $ 7,241.25
Net Income(A)-(B) $ -2,941.25
Ajayi Art Inc.
Statement of Owner'sEquity
July 31st
Beginning RetainedEarnings 0
Add: Net Income $ (2,941.25)
Ending Retained Earnings $ (2,941.25)
Ajayi Art Inc.
Balance Sheet
July 31st
Assets
Cash $ 2,48,525.00
Accounts Receivable $ 2,400.00
Art Supplies $ 8,790.00
Prepaid Rent $ 2,000.00
Office Equipment $ 22,250.00
AccumulatedDepreciation-Office Equipment $ -370.83
Total Assets $ 2,83,594.17
Liabilities &Stockholder's equity
Liabilities
Accounts Payable $ 6,800.00
Salary Payable $ 3,800.00
Interest Payable $ 185.42
Unearned Service Revenue $ 3,500.00
Note Payable $ 22,250.00
Total Liabilities $ 36,535.42
Stockholder's Equity
Common Stock $ 2,50,000.00
Retained Earnings $ (2,941.25)
Total Equity $ 2,47,058.75
Total Liabilities &Stockholder's Equity

$ 2,83,594.17

For unlimited access to Homework Help, a Homework+ subscription is required.

Bunny Greenfelder
Bunny GreenfelderLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Weekly leaderboard

Start filling in the gaps now
Log in