1
answer
0
watching
104
views

CASH FLOWS
Instructions:
1. Prepare journal entries for the selectedtransactions listed below.
2. Based on the account information in the ledger, theselected transactions below,
and the other financial statements, preparetheStatement of Cash Flows
for ABC Company for the year ended June 30,2014
3. Answer questions A-D.
1. PREPARE THE JOURNAL ENTRIES.
Some of ABC Company's January transactions arelisted below. They have been
already been posted to the ledger.
Partial list of fiscal year ended June 30, 2014transactions for ABC Company:
a. Issued 5,000 shares of $1 par common stock forcash, $50,000
b. Sold investment for $35,000 of cash.
c. Redeemed $55,000 bonds at face value.
d. Declared $4,000 in dividends.
e. Recorded depreciation on equipment, $18,500
f. Paid $3,500 in cash for dividends
g. Purchased equipment for cash, $13,450
PARTIAL JOURNAL Debit Credit
a.
b.
c.
d.
e.
f.
g.
DO NOT POSTJOURNAL ENTRIES PREPARED IN INSTRUCTION #1 (THEY ARE ALREADYINCLUDED BELOW).
LEDGER
Cash #100 Accounts Pay. #200 Service Revenue #500
7/1/13 42,480 4,900 7/1/13 0 7/1/13
activity 101,850 62,350 22,800 21,500 106,500
a. 50,000 3,600 6/30/14 106,500
b. 35,000
55,000 c.
3,500 f. Dividends Pay. #210 Depreciation Exp. #600
13,450 g. 700 7/1/13 0 7/1/13
6/30/14 95,030 f. 3,500 4,000 d. e. 18,500
1,200 6/30/14 18,500
Accounts Rec. #115
7/1/13 5,000
50,400 45,750 Bonds Payable #220 RentExpense #603
6/30/14 9,650 100,000 7/1/13 0 7/1/13
c. 55,000 24,000
45,000 6/30/14 24,000
Supplies #116
7/1/13 3,660
3,050 4,160
6/30/14 2,550 Common Stock #320 Supplies Expense 610
10,000 7/1/13 0 7/1/13
5,000 a. 4,160
15,000 6/30/14 4,160
Invest. in XYZ Co #120
7/1/13 20,000
20,000 b. PIC in Ex of Par-CS #322 Salaries Expense #620 7/1/13
6/30/14 0 20,000 7/1/13 0 7/1/13
45,000 a. 34,000
65,000 6/30/14 34,000
Equipment #130
7/1/13 86,920
g. 13,450 Retained Earnings #400 Gain on Sale #700
6/30/134 100,370 13,160 7/1/13 0 7/1/13
15,000 b.
15,000
Accum. Deprec. #131 Cash Dividends #410
9,300 7/1/13 0 7/1/13
18,500 e. d. 4,000
27,800 6/30/14 4,000
Before
158,060 158,060 -
After
292,260 292,260 -
FINANCIALSTATEMENTS
ABC Company ABC Company
Income Statement Comparative Balance Sheet
For the Year Ended June 30,2014 June 30,
2014 2013 Amount of Type of
Revenue: Assets Inc/(Dec) Activity(ies)
Service revenue $ 106,500 Current assets:
Operating expenses: Cash $ 95,030 $ 42,480 _____ ___
Depreciation Expense $ 18,500 Accounts Receivable 9,650 5,000 _____ ___
Rent Expense 24,000 Supplies 2,550 3,660 _____ ___
Supplies Expense 4,160 Total current assets 107,230 51,140
Salaries Expense 34,000 Plant Assets:
Total operating expenses 80,660 Equipment 100,370 86,920 _____ ____
Income from operations 25,840 Less: Accumulated Depreciation 27,800 9,300 _____ ____
Total plant assets 72,570 77,620
Other revenue: Investments 0 20,000 _____ ____
Gain on sale $ 15,000 Total Assets $ 179,800 $ 148,760
Total other revenue 15,000
Net income $ 40,840 Liabilities
Current liabilities:
Accounts Payable $ 3,600 $ 4,900 _____ _____
Dividends Payable 1,200 700 _____ _____
Total current liabilities 4,800 5,600
ABC Company Long-term liabilities:
Statement of RetainedEarnings Bonds Payable 45,000 100,000 _____ _____
For the Year Ended June 30,2014 Total liabilities 49,800 105,600
Retained earnings, July 1,2013 $ 13,160 Stockholders' Equity
Net income $ 40,840 Paid in capital :
Less: Dividends 4,000 Common Stock, $1 par, 50,000 authorized 15,000 10,000 ______ _____
Increase in retainedearnings 36,840 Paid in Capital in Excess of Par 65,000 20,000 ______ _____
Retained earnings, June 30,2014 $ 50,000 Total paid in capital 80,000 30,000
Retained Earnings 50,000 13,160 ______ _____
Total stockholders' equity 130,000 43,160
Total liabilities and stockholders' equity $ 179,800 $ 148,760
2. COMPLETE THE STATEMENT OF CASH FLOWS.
ABC Company
Statement of Cash Flows
For the Year Ended June 30, 2014
Cash flows from operating activities:
Net income $
Adjustments to reconcile net income to netcash
flow from operating activities:
$
Changes in current operating assets andliabilities:
$
Cash flows from investing activities:
$
Less:
Cash flows from financing activities:
$
Less: $
Cash at beginning of period
Cash at end of period $
3. QUESTIONS
A. If the corporation reported income and expensesusing the cash basis (instead of accrual),
what impact did operational transactions have oncash? Increase/Decrease Amount $
B. What was the of largest specific source of cashinflow during the year?
C. What was the largest specific source of cashoutflow during the year?
D. The ending cash balance on the Statement of CashFlows should match the cash balance
on which other financial statement?

For unlimited access to Homework Help, a Homework+ subscription is required.

Reid Wolff
Reid WolffLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in