1
answer
0
watching
59
views
28 Sep 2019
Comment on which particulars have significant changes throughoutthe years.
Costco Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS For the Years Ended December 31, 2015,2014 and 2013 (Amounts In Millions) 2015 2014 2013 2015 vs. 2014 2014 vs. 2013 Cash flows from operatingactivities: $ - $ - Net income $ 2,409 $ 2,088 $ 2,061 $ 321 $ 27 Adjustments to reconcile netincome to net cash provided by operating activities: $ - $ - $ - $ - $ - Depreciation and amortization(including amounts in discontinued operations) $ 1,127 $ 1,029 $ 946 $ 98 $ 83 Stock-based compensation $ 394 $ 327 $ 285 $ 67 $ 42 Excess tax benefits onstock-based awards $ (86) $ (84) $ (61) $ (2) $ (23) Other non-cash operatingactivities, net $ (5) $ (63) $ 7 $ 58 $ (70) Deferred income taxes $ (101) $ (63) $ 7 $ (38) $ (70) Changes in operating assetsand liabilities: $ - $ - Increase in merchandiseinventories $ (890) $ (563) $ (898) $ (327) $ 335 Increase in accountspayable $ 880 $ 529 $ 718 $ 351 $ (189) Other operating assets andliabilities, net $ 557 $ 699 $ 386 $ (142) $ 313 Net cash provided by operatingactivities $ 4,285 $ 3,984 $ 3,437 $ 301 $ 547 Cash flows from investingactivities: $ - Purchases of short-terminvestments $ (1,501) $ (2,503) $ (2,572) $ 1,002 $ 69 Maturities and sales ofshort-term investments $ 1,434 $ 2,406 $ 2,385 $ (972) $ 21 Additions to property andequipment $ (2,393) $ (1,993) $ (2,083) $ (400) $ 90 Other investing activities,net $ (20) $ (3) $ 19 $ (17) $ (22) Net cash used in investingactivities $ (2,480) $ (2,093) $ (2,251) $ (387) $ 158 Cash flows from financingactivities: $ - $ - Change in bank checksoutstanding $ (45) $ 96 $ (70) $ (141) $ 166 Repayments of short-termborrowings $ (51) $ (103) $ (287) $ 52 $ 184 Proceeds from short-termborrowings $ 51 $ 68 $ 326 $ (17) $ (258) Proceeds from issuance oflong-term debt $ 1,125 $ 117 $ 3,717 $ 1,008 $ (3,600) Minimum tax withholdings onstock-based awards $ (178) $ (164) $ (121) $ (14) $ (43) Excess tax benefits onstock-based awards $ 86 $ 84 $ 61 $ 2 $ 23 Repurchases of commonstock $ (481) $ (334) $ (36) $ (147) $ (298) Cash dividend payments $ (2,865) $ (584) $ (3,560) $ (2,281) $ 2,976 Other financing activities,net $ 34 $ 34 $ 14 $ - $ 20 Net cash provided by financingactivities $ (2,324) $ (786) $ 44 $ (1,538) $ (830) Net (decrease) increase incash and cash equivalents $ (937) $ 1,094 $ 1,116 $ (2,031) $ (22) Effect of foreign currencytranslation on cash and cash equivalents $ (418) $ (11) $ (114) $ (407) $ 103 Cash and cash equivalents atbeginning of period $ 5,738 $ 4,644 $ 3,528 $ 1,094 $ 1,116 Cash and cash equivalents at end ofperiod $ 4,801 $ 5,738 $ 4,644 $ (937) $ 1,094 $ - $ - Supplemental disclosure ofcash flow information: $ - $ - Cash paid during the yearfor: $ - $ - Interest (reduced by $14, $11and $12, interest capitalized in 2015, 2014 and 2013,respectively) $ 117 $ 109 $ 86 $ 8 $ 23 Income taxes, net $ 1,186 $ 869 $ 1,001 $ 317 $ (132) Supplemental disclosure ofnon-cash flow information: $ - $ - Property acquired underbuild-to-suit and capital leases $ 109 $ - $ 11 $ 109 $ (11) See accompanying notes.
Comment on which particulars have significant changes throughoutthe years.
Costco Inc. | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
For the Years Ended December 31, 2015,2014 and 2013 | |||||
(Amounts In Millions) | |||||
2015 | 2014 | 2013 | 2015 vs. 2014 | 2014 vs. 2013 | |
Cash flows from operatingactivities: | $ - | $ - | |||
Net income | $ 2,409 | $ 2,088 | $ 2,061 | $ 321 | $ 27 |
Adjustments to reconcile netincome to net cash provided by operating activities: | $ - | $ - | $ - | $ - | $ - |
Depreciation and amortization(including amounts in discontinued operations) | $ 1,127 | $ 1,029 | $ 946 | $ 98 | $ 83 |
Stock-based compensation | $ 394 | $ 327 | $ 285 | $ 67 | $ 42 |
Excess tax benefits onstock-based awards | $ (86) | $ (84) | $ (61) | $ (2) | $ (23) |
Other non-cash operatingactivities, net | $ (5) | $ (63) | $ 7 | $ 58 | $ (70) |
Deferred income taxes | $ (101) | $ (63) | $ 7 | $ (38) | $ (70) |
Changes in operating assetsand liabilities: | $ - | $ - | |||
Increase in merchandiseinventories | $ (890) | $ (563) | $ (898) | $ (327) | $ 335 |
Increase in accountspayable | $ 880 | $ 529 | $ 718 | $ 351 | $ (189) |
Other operating assets andliabilities, net | $ 557 | $ 699 | $ 386 | $ (142) | $ 313 |
Net cash provided by operatingactivities | $ 4,285 | $ 3,984 | $ 3,437 | $ 301 | $ 547 |
Cash flows from investingactivities: | $ - | ||||
Purchases of short-terminvestments | $ (1,501) | $ (2,503) | $ (2,572) | $ 1,002 | $ 69 |
Maturities and sales ofshort-term investments | $ 1,434 | $ 2,406 | $ 2,385 | $ (972) | $ 21 |
Additions to property andequipment | $ (2,393) | $ (1,993) | $ (2,083) | $ (400) | $ 90 |
Other investing activities,net | $ (20) | $ (3) | $ 19 | $ (17) | $ (22) |
Net cash used in investingactivities | $ (2,480) | $ (2,093) | $ (2,251) | $ (387) | $ 158 |
Cash flows from financingactivities: | $ - | $ - | |||
Change in bank checksoutstanding | $ (45) | $ 96 | $ (70) | $ (141) | $ 166 |
Repayments of short-termborrowings | $ (51) | $ (103) | $ (287) | $ 52 | $ 184 |
Proceeds from short-termborrowings | $ 51 | $ 68 | $ 326 | $ (17) | $ (258) |
Proceeds from issuance oflong-term debt | $ 1,125 | $ 117 | $ 3,717 | $ 1,008 | $ (3,600) |
Minimum tax withholdings onstock-based awards | $ (178) | $ (164) | $ (121) | $ (14) | $ (43) |
Excess tax benefits onstock-based awards | $ 86 | $ 84 | $ 61 | $ 2 | $ 23 |
Repurchases of commonstock | $ (481) | $ (334) | $ (36) | $ (147) | $ (298) |
Cash dividend payments | $ (2,865) | $ (584) | $ (3,560) | $ (2,281) | $ 2,976 |
Other financing activities,net | $ 34 | $ 34 | $ 14 | $ - | $ 20 |
Net cash provided by financingactivities | $ (2,324) | $ (786) | $ 44 | $ (1,538) | $ (830) |
Net (decrease) increase incash and cash equivalents | $ (937) | $ 1,094 | $ 1,116 | $ (2,031) | $ (22) |
Effect of foreign currencytranslation on cash and cash equivalents | $ (418) | $ (11) | $ (114) | $ (407) | $ 103 |
Cash and cash equivalents atbeginning of period | $ 5,738 | $ 4,644 | $ 3,528 | $ 1,094 | $ 1,116 |
Cash and cash equivalents at end ofperiod | $ 4,801 | $ 5,738 | $ 4,644 | $ (937) | $ 1,094 |
$ - | $ - | ||||
Supplemental disclosure ofcash flow information: | $ - | $ - | |||
Cash paid during the yearfor: | $ - | $ - | |||
Interest (reduced by $14, $11and $12, interest capitalized in 2015, 2014 and 2013,respectively) | $ 117 | $ 109 | $ 86 | $ 8 | $ 23 |
Income taxes, net | $ 1,186 | $ 869 | $ 1,001 | $ 317 | $ (132) |
Supplemental disclosure ofnon-cash flow information: | $ - | $ - | |||
Property acquired underbuild-to-suit and capital leases | $ 109 | $ - | $ 11 | $ 109 | $ (11) |
See accompanying notes. |
Nestor RutherfordLv2
28 Sep 2019