Lundberg Corporation's most recent balance sheet and incomestatement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars) Year 2 Year 1 Asset: Current assets: Cash $ 160 $ 170 Accounts receivable 270 280 Inventory 170 160 Prepaid expenses 25 25 Total current assets 625 635 Plant and equipment, net 954 934 Total assets $ 1,579 $ 1,569 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 220 $ 210 Accrued liabilities 110 110 Notes payable, short term 160 170 Total current liabilities 490 490 Bonds payable 250 300 Total liabilities 740 790 Stockholders' equity: Preferred stock, $100 par value, 10% 260 260 Common stock, $1 par value 100 100 Additional paid-in capital--common stock 110 110 Retained earnings 369 295 Total stockholders' equity 839 765 Total liabilities and stockholders' equity $ 1,579 $ 1,555
Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars) Sales (all on account) $ 1,480 Costof goods sold 868 Gross margin 612 Selling and administrative expenses 334 Netoperating income 278 Interest expense 49 Netincome before taxes 229 Income taxes (30%) 69 Netincome $ 160
Dividends on common stock during Year 2 totaled $60 thousand.The market price of common stock at the end of Year 2 was $9.32 pershare.
e. Compute the dividend yield ratio for Year 2. (Round youranswer to 2 decimal places. Omit the "%" sign in yourresponse.)
f. Compute the return on total assets for Year 2. (Do notround intermediate calculations. Round your answer to 2 decimalplaces. Omit the "%" sign in your response.)
Return on total assets %
g. Compute the return on common stockholders' equity for Year 2.(Round your answer to 2 decimalplaces. Omit the "%" sign in yourresponse.)
h. Compute the book value per share for Year 2. (Round youranswer to 2 decimal places. Omit the "$" sign in yourresponse.)
Bookvalue per share $
i. Compute the working capital for Year 2. (Input youranswer in thousands of dollars. Omit the "$" sign in yourresponse.)
j. Compute the current ratio for Year 2. (Round your answerto 2 decimal places.)
Current ratio
Working capital $
Return on common stockholders' equity %
Dividend yield ratio %
Lundberg Corporation's most recent balance sheet and incomestatement appear below:
Statement of Financial Position December 31, Year 2 and Year 1 (in thousands of dollars) | ||||
Year 2 | Year 1 | |||
Asset: | ||||
Current assets: | ||||
Cash | $ | 160 | $ | 170 |
Accounts receivable | 270 | 280 | ||
Inventory | 170 | 160 | ||
Prepaid expenses | 25 | 25 | ||
Total current assets | 625 | 635 | ||
Plant and equipment, net | 954 | 934 | ||
Total assets | $ | 1,579 | $ | 1,569 |
Liabilities and stockholders' equity: | ||||
Current liabilities: | ||||
Accounts payable | $ | 220 | $ | 210 |
Accrued liabilities | 110 | 110 | ||
Notes payable, short term | 160 | 170 | ||
Total current liabilities | 490 | 490 | ||
Bonds payable | 250 | 300 | ||
Total liabilities | 740 | 790 | ||
Stockholders' equity: | ||||
Preferred stock, $100 par value, 10% | 260 | 260 | ||
Common stock, $1 par value | 100 | 100 | ||
Additional paid-in capital--common stock | 110 | 110 | ||
Retained earnings | 369 | 295 | ||
Total stockholders' equity | 839 | 765 | ||
Total liabilities and stockholders' equity | $ | 1,579 | $ | 1,555 |
Income Statement For the Year Ended December 31, Year 2 (in thousands of dollars) | |||
Sales (all on account) | $ | 1,480 | |
Costof goods sold | 868 | ||
Gross margin | 612 | ||
Selling and administrative expenses | 334 | ||
Netoperating income | 278 | ||
Interest expense | 49 | ||
Netincome before taxes | 229 | ||
Income taxes (30%) | 69 | ||
Netincome | $ | 160 | |
Dividends on common stock during Year 2 totaled $60 thousand.The market price of common stock at the end of Year 2 was $9.32 pershare.
|