Nesman Company, which has only one product, has provided thefollowing data concerning its most recent month of operations:
Selling price $ 115 Units in beginninginventory 390 Units produced 6,680 Units sold 6,570 Units in endinginventory 500 Variable costs perunit: Directmaterials $ 44 Direct labor $ 19 Variablemanufacturing overhead $ 3 Variable selling andadministrative $ 14 Fixed costs: Fixed manufacturingoverhead $ 160,320 Fixed selling andadministrative $ 59,130
The company produces the same number of units every month,although the sales in units vary from month to month. The company'svariable costs per unit and total fixed costs have been constantfrom month to month.
Required:
a. Prepare a contribution format income statement for the monthusing variable costing. (Input all amounts as positivevalues except losses which should be indicated by a minus sign.Omit the "$" sign in your response.)
Unitproduct cost under variable costing: Direct materials $ Direct labor Variable manufacturingoverhead Variable costing unitproduct cost $
Variable Costing Income Statement (Click to select)Netoperating income (loss)Manufacturing overheadSalesSelling andadministrative expensesVariable selling and administrativeexpensesVariable cost of goods soldContribution margin $ Variableexpenses: (Click to select)Variablecost of goods soldContribution marginManufacturing overheadDirectlaborSalesVariable selling and administrative expensesNet operatingincome $ (Click to select)DirectlaborVariable cost of goods soldNet operatingincomeSalesManufacturing overheadContribution marginVariableselling and administrative expenses (Click toselect)SalesSelling and administrative expensesContributionmarginVariable cost of goods soldManufacturing overheadNetoperating income (loss)Variable selling and administrativeexpenses Fixed expenses: (Click toselect)SalesVariable cost of goods soldContribution marginVariableselling and administrative expensesNet operating incomeFixedmanufacturing overheadFixed selling and administrativeexpenses (Click to select)Fixedmanufacturing overheadSalesFixed selling and administrativeexpensesNet operating incomeVariable selling and administrativeexpensesVariable cost of goods soldContribution margin (Click toselect)Variable cost of goods soldNet operating income(loss)Selling and administrative expensesSalesContributionmarginManufacturing overheadVariable selling and administrativeexpenses $
b. Prepare an income statement for the month using absorptioncosting. (Input all amounts as positive values exceptlosses which should be indicated by a minus sign. Leave no cellsblank - be certain to enter "0" wherever required. Omit the "$"sign in your response.)
Unitproduct cost under absorption costing: Direct materials $ Direct labor Variable manufacturingoverhead Fixed manufacturingoverhead cost Absorption costing unitproduct cost $
Absorption Costing Income Statement (Click to select)Netoperating income (loss)Cost of goods soldSalesSelling andadministrative expensesGross margin $ (Click toselect)Cost of goods soldGross marginSalesSelling andadministrative expensesNet operating income (loss) (Click toselect)Gross marginSelling and administrative expensesSalesNetoperating income (loss)Cost of goods sold (Click to select)Netoperating income (loss)SalesCost of goods soldSelling andadministrative expensesGross margin (Click toselect)Selling and administrative expensesCost of goodssoldSalesNet operating income (loss)Gross margin $
Nesman Company, which has only one product, has provided thefollowing data concerning its most recent month of operations: |
Selling price | $ | 115 |
Units in beginninginventory | 390 | |
Units produced | 6,680 | |
Units sold | 6,570 | |
Units in endinginventory | 500 | |
Variable costs perunit: | ||
Directmaterials | $ | 44 |
Direct labor | $ | 19 |
Variablemanufacturing overhead | $ | 3 |
Variable selling andadministrative | $ | 14 |
Fixed costs: | ||
Fixed manufacturingoverhead | $ | 160,320 |
Fixed selling andadministrative | $ | 59,130 |
The company produces the same number of units every month,although the sales in units vary from month to month. The company'svariable costs per unit and total fixed costs have been constantfrom month to month. |
Required: |
a. | Prepare a contribution format income statement for the monthusing variable costing. (Input all amounts as positivevalues except losses which should be indicated by a minus sign.Omit the "$" sign in your response.) |
Unitproduct cost under variable costing: | |
Direct materials | $ |
Direct labor | |
Variable manufacturingoverhead | |
Variable costing unitproduct cost | $ |
Variable Costing Income Statement | ||
(Click to select)Netoperating income (loss)Manufacturing overheadSalesSelling andadministrative expensesVariable selling and administrativeexpensesVariable cost of goods soldContribution margin | $ | |
Variableexpenses: | ||
(Click to select)Variablecost of goods soldContribution marginManufacturing overheadDirectlaborSalesVariable selling and administrative expensesNet operatingincome | $ | |
(Click to select)DirectlaborVariable cost of goods soldNet operatingincomeSalesManufacturing overheadContribution marginVariableselling and administrative expenses | ||
(Click toselect)SalesSelling and administrative expensesContributionmarginVariable cost of goods soldManufacturing overheadNetoperating income (loss)Variable selling and administrativeexpenses | ||
Fixed expenses: | ||
(Click toselect)SalesVariable cost of goods soldContribution marginVariableselling and administrative expensesNet operating incomeFixedmanufacturing overheadFixed selling and administrativeexpenses | ||
(Click to select)Fixedmanufacturing overheadSalesFixed selling and administrativeexpensesNet operating incomeVariable selling and administrativeexpensesVariable cost of goods soldContribution margin | ||
(Click toselect)Variable cost of goods soldNet operating income(loss)Selling and administrative expensesSalesContributionmarginManufacturing overheadVariable selling and administrativeexpenses | $ | |
b. | Prepare an income statement for the month using absorptioncosting. (Input all amounts as positive values exceptlosses which should be indicated by a minus sign. Leave no cellsblank - be certain to enter "0" wherever required. Omit the "$"sign in your response.) |
Unitproduct cost under absorption costing: | |
Direct materials | $ |
Direct labor | |
Variable manufacturingoverhead | |
Fixed manufacturingoverhead cost | |
Absorption costing unitproduct cost | $ |
Absorption Costing Income Statement | ||
(Click to select)Netoperating income (loss)Cost of goods soldSalesSelling andadministrative expensesGross margin | $ | |
(Click toselect)Cost of goods soldGross marginSalesSelling andadministrative expensesNet operating income (loss) | ||
(Click toselect)Gross marginSelling and administrative expensesSalesNetoperating income (loss)Cost of goods sold | ||
(Click to select)Netoperating income (loss)SalesCost of goods soldSelling andadministrative expensesGross margin | ||
(Click toselect)Selling and administrative expensesCost of goodssoldSalesNet operating income (loss)Gross margin | $ | |