Break-Even Sales Under Present and Proposed Conditions
Battonkill Company, operating at full capacity, sold 172,900units at a price of $126 per unit during 2014. Its income statementfor 2014 is as follows:
Sales $21,785,400 Cost of goods sold 7,728,000 Gross profit $14,057,400 Expenses: Selling expenses $3,864,000 Administrative expenses 2,310,000 Total expenses 6,174,000 Income from operations $7,883,400
The division of costs between fixed and variable is asfollows:
Fixed Variable Cost of goods sold 40% 60% Selling expenses 50% 50% Administrative expenses 70% 30%
Management is considering a plant expansion program that willpermit an increase of $2,142,000 in yearly sales. The expansionwill increase fixed costs by $285,600, but will not affect therelationship between sales and variable costs.
Required: PLEASE JUST ANSWER QUESTIONS 5,67
1. Determine for 2014 the total fixed costs andthe total variable costs.
Total fixed costs $ Total variable costs $
2. Determine for 2014 (a) the unit variablecost and (b) the unit contribution margin.
Unit variable cost $ Unit contribution margin $
3. Compute the break-even sales (units) for2014.
units
4. Compute the break-even sales (units) underthe proposed program.
units
5. Determine the amount of sales (units) thatwould be necessary under the proposed program to realize the$7,883,400 of income from operations that was earned in 2014.
units
6. Determine the maximum income from operationspossible with the expanded plant.
$
7. If the proposal is accepted and sales remainat the 2014 level, what will the income or loss from operations befor 2015?
$
Break-Even Sales Under Present and Proposed Conditions
Battonkill Company, operating at full capacity, sold 172,900units at a price of $126 per unit during 2014. Its income statementfor 2014 is as follows:
Sales | $21,785,400 | ||
Cost of goods sold | 7,728,000 | ||
Gross profit | $14,057,400 | ||
Expenses: | |||
Selling expenses | $3,864,000 | ||
Administrative expenses | 2,310,000 | ||
Total expenses | 6,174,000 | ||
Income from operations | $7,883,400 |
The division of costs between fixed and variable is asfollows:
Fixed | Variable | |||
Cost of goods sold | 40% | 60% | ||
Selling expenses | 50% | 50% | ||
Administrative expenses | 70% | 30% |
Management is considering a plant expansion program that willpermit an increase of $2,142,000 in yearly sales. The expansionwill increase fixed costs by $285,600, but will not affect therelationship between sales and variable costs.
Required: PLEASE JUST ANSWER QUESTIONS 5,67
1. Determine for 2014 the total fixed costs andthe total variable costs.
Total fixed costs | $ |
Total variable costs | $ |
2. Determine for 2014 (a) the unit variablecost and (b) the unit contribution margin.
Unit variable cost | $ |
Unit contribution margin | $ |
3. Compute the break-even sales (units) for2014.
units
4. Compute the break-even sales (units) underthe proposed program.
units
5. Determine the amount of sales (units) thatwould be necessary under the proposed program to realize the$7,883,400 of income from operations that was earned in 2014.
units
6. Determine the maximum income from operationspossible with the expanded plant.
$
7. If the proposal is accepted and sales remainat the 2014 level, what will the income or loss from operations befor 2015?
$