Question

Part 2: Schedule M1 (CT1) and M2 (CT2) For RockyMountain Equipment Corporation Form 1120-F

The Rocky Mountain Equipment Corporation, a ColoradoCorporation, was formed by two Colorado State University businessschool graduates. The Rocky Mountain Equipment Corporationincorporated on October 20, 1974. The main line of business isselling recreational equipment to outdoor enthusiasts. Starting intheir parents’ garage, they have grown the corporation to amultimillion dollar business.

To comply with accounting requirements, the company uses anaccrual method of accounting. Its accumulated earnings and profitsas of December 31, 2016, were $1,200. It made cash distributionsduring its 2016 calendar tax year of $140,089. This consisted of$85,089 to preferred shareholders and $55,000 to commonshareholders. The entire distribution to preferred shareholders isa taxable dividend. The $27,500 distribution on March 15, 2016, tocommon shareholders is a taxable dividend to extent of $27,318(99.33%), and the $27,500 distribution on September 15, 2016, tocommon shareholders is a taxable dividend to the extent of $26,118(94.97%).

The following profit and loss account appeared in the books ofthe Rocky Mountain Equipment Corporation for calendar year 2016. Itis required to file Form 1120 and completes Form 1120-F (M-1 andM-2).

Account				Debit	Credit
Gross sales					$1,840,000
Sales returns and allowances				$20,000
Cost of goods sold				1,520,000
Interest income from:
Banks	$10,000
Tax-exempt state bonds	5,000				15,000
Proceeds from life insurance (death of corporate officer)					6,000
Bad debt recoveries (no tax deduction claimed)					3,500
Insurance premiums on lives of corporate officers (corporationis beneficiary of policies)				9,500
Compensation of officers				40,000
Salaries and wages				28,000
Repairs				800
Taxes				10,000
Contributions:
Deductible	$23,000
Other	500			23,500
Interest paid (loan to purchase tax-exempt bonds)				850
Depreciation				5,200
Loss on securities				3,600
Net income per books after federal income tax				140,825
Federal income tax accrued for 2016				62,225
Total				$1,864,500	$1,864,500

The corporation analyzed the retained earnings and thefollowing items appeared in this account on its books.
Item		Debit			Credit
Balance, January 1					$225,000
Net profit (before federal income tax)					203,050
Reserve for contingencies		$10,000
Income tax accrued for the year		62,225
Dividends paid during the year		140,089
Refund of 1995 income tax					18,000
Balance, December 31		233,736
Total		$446,050			$446,050
The following items appear on page 1 of Form1120.
Gross sales ($1,840,000 less returns and allowances of$20,000)					$1,820,000
Cost of goods sold					1,520,000
Gross profit from sales					$300,000
Interest income					10,000
Total income					$310,000
Deductions:
Compensation of officers			$40,000
Salaries and wages			28,000
Repairs			800
Taxes			10,000
Contributions (maximum allowable)			22,500
Depreciation			6,200
Total deductions					107,500
Taxable income					$202,500

Please prepare Schedule M-1 for Rocky Mountain EquipmentCorporation using the financial information and the Form 1120 lineitems provided above.

Please prepare Schedule M-2 for Rocky Mountain EquipmentCorporation using the retained earning information provided. Toaccurately calculate and support the ending balance, pleasecomplete a Retained Earnings Reconciliation Table.