1
answer
0
watching
202
views

Additional Information:
A. Sold plant assets with a cost of$75,000 and accumulated depreciation of $7,500,
yielding again of disposal of plant assets of $12,000.
B. Purchased plant assets by payingcash.
C. Issued Notes Payable for Cash.
D. Sold investment in Walking Dead Coat cost (zero gain/loss).
E. Issued Common Stock for Cash.
F. Purchased Treasury Stock for Cash.
Requirements:
Prepare, in good form, a Statement of Cash Flowsusing the indirect method.
Statement of Cash Flows
Angela's Cleaning Consortium Seymour-Johnson, Inc.
Comparative Balance Sheet Income Statement
December 31, 2020 and 2019 For the Year Ended December 31, 2020
2020 2019 Net sales $ 386,000
ASSETS Cost of goods sold (212,000)
Current assets Gross profit 174,000
Cash $ 66,500 $ 62,000 Operating expenses
Accounts receivable 95,000 113,000 Salaries and wages expense (66,000)
Merchandise inventory 172,000 165,000 Depreciation expense (25,000)
Total current assets 333,500 340,000 Other operating expenses (28,000)
Long-term investments Income from operations 55,000
Investment in Walking Dead Co. - 50,000 Other revenues and gains
Property, buildings, and equipment 507,000 304,000 Interest revenue 15,000
Less: Accumulated depreciation (59,500) (42,000) Dividend revenue 9,700
Total assets $ 781,000 $ 652,000 Gain on disposal of plant assets 12,000
Liabilities and Stockholders' Equity Other expenses and losses
Current liabilities Interest expense (15,000)
Accounts payable $ 144,000 $ 175,000 Income before income taxes 76,700
Accrued liabilities 17,000 47,000 Income tax expense (14,000)
Total current assets 161,000 222,000 Net Income $ 62,700
Long-term Liabilities
Notes payable, long-term 160,000 90,000
Totalliabilities 321,000 312,000
Stockholders' equity
Common stock 370,000 250,000
Retained earnings 140,000 90,000
Treasury stock (50,000) -
TotalStockholders’ Equity 460,000 340,000
Total Liabilities & Stockholders' Equity $ 781,000 $ 652,000

For unlimited access to Homework Help, a Homework+ subscription is required.

Sixta Kovacek
Sixta KovacekLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in