1
answer
0
watching
384
views
28 Sep 2019
Common-Sized Income Statement
Revenue and expense data for the current calendar year forTannenhill Company and for the electronics industry are as follows.Tannenhillâs data are expressed in dollars. The electronicsindustry averages are expressed in percentages.
Tannenhill
Company Electronics
Industry
Average Sales $2,240,000 100 % Cost of goods sold 1,478,400 71 Gross profit $761,600 29 % Selling expenses $448,000 16 % Administrative expenses 179,200 7 Total operating expenses $627,200 23 % Operating income $134,400 6 % Other revenue 44,800 2 $179,200 8 % Other expense 22,400 1 Income before income tax $156,800 7 % Income tax expense 67,200 4 Net income $89,600 3 %
a. Prepare a common-sized income statementcomparing the results of operations for Tannenhill Company with theindustry average. If required, round percentages to one decimalplace. Enter all amounts as positive numbers.
Tannenhill Company Common-Sized Income Statement Forthe Year Ended December 31 Tannenhill
Company
Amount Tannenhill
Company
Percent Electronics
Industry
Average Sales $2,240,000 % 100.0% Cost of goods sold 1,478,400 % 71% Gross profit $761,600 % 29% Selling expenses $448,000 % 16% Administrative expenses 179,200 % 7% Total operating expenses $627,200 % 23% Income from operations $134,400 % 6% Other revenue 44,800 % 2% $179,200 % 8% Other expense 22,400 % 1% Income before income tax $156,800 % 7% Income tax expense 67,200 % 4% Net income $89,600 % 3%
b. The company is managing the cost ofmanufacturing product than the industry, and has slightly sellingand administrative expenses relative to the industry. The combinedimpact causes net income as a percent of sales to be than theindustry average.
Common-Sized Income Statement
Revenue and expense data for the current calendar year forTannenhill Company and for the electronics industry are as follows.Tannenhillâs data are expressed in dollars. The electronicsindustry averages are expressed in percentages.
Tannenhill Company | Electronics Industry Average | ||||
Sales | $2,240,000 | 100 | % | ||
Cost of goods sold | 1,478,400 | 71 | |||
Gross profit | $761,600 | 29 | % | ||
Selling expenses | $448,000 | 16 | % | ||
Administrative expenses | 179,200 | 7 | |||
Total operating expenses | $627,200 | 23 | % | ||
Operating income | $134,400 | 6 | % | ||
Other revenue | 44,800 | 2 | |||
$179,200 | 8 | % | |||
Other expense | 22,400 | 1 | |||
Income before income tax | $156,800 | 7 | % | ||
Income tax expense | 67,200 | 4 | |||
Net income | $89,600 | 3 | % |
a. Prepare a common-sized income statementcomparing the results of operations for Tannenhill Company with theindustry average. If required, round percentages to one decimalplace. Enter all amounts as positive numbers.
Tannenhill Company | |||
Common-Sized Income Statement | |||
Forthe Year Ended December 31 | |||
Tannenhill Company Amount | Tannenhill Company Percent | Electronics Industry Average | |
Sales | $2,240,000 | % | 100.0% |
Cost of goods sold | 1,478,400 | % | 71% |
Gross profit | $761,600 | % | 29% |
Selling expenses | $448,000 | % | 16% |
Administrative expenses | 179,200 | % | 7% |
Total operating expenses | $627,200 | % | 23% |
Income from operations | $134,400 | % | 6% |
Other revenue | 44,800 | % | 2% |
$179,200 | % | 8% | |
Other expense | 22,400 | % | 1% |
Income before income tax | $156,800 | % | 7% |
Income tax expense | 67,200 | % | 4% |
Net income | $89,600 | % | 3% |
b. The company is managing the cost ofmanufacturing product than the industry, and has slightly sellingand administrative expenses relative to the industry. The combinedimpact causes net income as a percent of sales to be than theindustry average.
Jamar FerryLv2
28 Sep 2019