1
answer
0
watching
173
views

Data Table

Outdoor Adventure Company

Comparative Balance Sheet

December 31, 2019 and 2018

2019

2018

Assets

Current Assets:

Cash

$1,398,330

$14,790

Short-term Investments, net

29,000

0

Accounts Receivable, net

1,600

6,300

Merchandise Inventory

400

0

Office Supplies

70

300

Prepaid Rent

0

2,000

Property, Plant, and Equipment:

Land

615,000

75,000

Building

944,000

94,000

Canoes

13,920

13,920

Office Furniture and Equipment

140,000

0

Accumulated Depreciation—PP&E

(31,920)

(1,740)

Total Assets

$3,110,400

$204,570

Liabilities

Current Liabilities:

Accounts Payable

$6,420

$4,400

Utilities Payable

550

250

Telephone Payable

640

290

Wages Payable

3,700

1,200

Notes Payable

18,000

0

Interest Payable

630

30

Unearned Revenue

650

450

Long-Term Liabilities:

Notes Payable

6,720

6,720

Mortgage Payable

725,000

0

Bonds Payable

1,000,000

0

Discount on Bonds Payable

(1,140)

0

Total Liabilities

1,761,170

13,340

Stockholders' Equity

Paid-In Capital:

Preferred Stock

60,000

0

Paid-In Capital in Excess of Par—Preferred

480,000

0

Common Stock

229,000

189,000

Paid-In Capital in Excess of Par—Common

240,000

0

Retained Earnings

340,230

2,230

Total Stockholders' Equity

1,349,230

191,230

Total Liabilities and Stockholders' Equity

$3,110,400

$204,570

1.

Theincome statement for

20192019

included the following items:

a.

Net income, $ 435 comma 000$435,000

b.

Depreciation expense for the year,

$ 30 comma 180$30,180.

c.

Amortization on the bonds payable,

$ 380$380.

2.

There were no disposals of property, plant and equipment duringthe year. All acquisitions of PP&E were for cash except theland, which was acquired by issuing preferred stock.

3.

Thecompany issued bonds payable with a face value of

$ 1 comma 000 comma 000$1,000,000 ,

receiving cash of

$ 998 comma 480$998,480.

4.

Thecompany distributed

8 comma 0008,000

shares of common stock in a stock dividend when the market valuewas

$ 9.00$9.00

per share. All other dividends were paid in cash.

5.

The common stock, except for the stock dividend, was issued forcash.

6.

Thecash receipt from the notes payable in

20192019

is considered a financing activity because it does not relate tooperations.

Net Cash Provided by (Used for) Investing Activities

(990,000)

Cash Flows From Financing Activities:

Cash Receipt from Issuance of Common Stock

Cash Receipt from Issuance of Notes Payable

Cash Receipt from Issuance of Mortgage Payable

Cash Receipt from Issuance of Bonds Payable

Cash Payment of Dividends

Net Cash Provided by (Used for) Financing Activities

Choose from any list or enter any number in the input fields andthen click Check Answer.

Need help solving how to find the solution

For unlimited access to Homework Help, a Homework+ subscription is required.

Lelia Lubowitz
Lelia LubowitzLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Weekly leaderboard

Start filling in the gaps now
Log in