1
answer
0
watching
147
views

urgent need it an hour wil rate

The comparative balance sheets of Posner Company, for Years 1 and 2 ended December 31, appear below in condensed form.

1

Year 2

Year 1

2

Cash

$53,000.00

$50,000.00

3

Accounts Receivable (net)

37,000.00

48,000.00

4

Inventories

108,500.00

100,000.00

5

Investments

70,000.00

6

Equipment

573,200.00

450,000.00

7

Accumulated Depreciation-Equipment

(142,000.00)

(176,000.00)

8

$629,700.00

$542,000.00

9

Accounts Payable

$62,500.00

$43,800.00

10

Bonds Payable, Due Year 2

100,000.00

11

Common Stock, $10 par

325,000.00

285,000.00

12

Paid-In Capital in Excess of Par—Common Stock

80,000.00

55,000.00

13

Retained Earnings

162,200.00

58,200.00

14

$629,700.00

$542,000.00

The income statement for the current year is as follows:

1

Sales

$625,700.00

2

Cost of merchandise sold

340,000.00

3

Gross profit

$285,700.00

4

Operating expenses:

5

Depreciation expense

$26,000.00

6

Other operating expenses

68,000.00

94,000.00

7

Income from operations

$191,700.00

8

Other revenue and expense:

9

Gain on sale of investment

$4,000.00

10

Interest expense

(6,000.00)

(2,000.00)

11

Income before income tax

$189,700.00

12

Income tax

60,700.00

13

Net income

$129,000.00

Additional data for the current year are as follows:

(a) Fully depreciated equipment costing $60,000 was scrapped, no salvage, and new equipment was purchased for $183,200.
(b) Bonds payable for $100,000 were retired by payment at their face amount.
(c) 5,000 shares of common stock were issued at $13 for cash.
(d) Cash dividends declared and paid, $25,000.

Required:

Prepare a statement of cash flows using the indirect method of reporting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Labels and Amount Descriptions

Labels
For the Year Ended December 31, Year 2
Amount Descriptions
Cash from sale of common stock
Cash from sale of investments
Cash paid for dividends
Cash paid for purchase of equipment
Cash paid to retire bonds payable
Decrease in accounts payable
Decrease in accounts receivable
Decrease in cash
Decrease in inventories
Depreciation
Gain on sale of investment
Increase in accounts payable
Increase in accounts receivable
Increase in cash
Increase in inventories
Loss on sale of investment
Net cash flow from financing activities
Net cash flow from investing activities
Net cash flow from operating activities
Net cash flow used for financing activities
Net cash flow used for investing activities
Net cash flow used for operating activities
Net income
Net loss

Statement of Cash Flows

Prepare a statement of cash flows using the indirect method of reporting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Posner Company

Statement of Cash Flows

1

Cash flows from operating activities:

2

3

Adjustments to reconcile net income to net cash flow from operating activities:

4

5

6

Changes in current operating assets and liabilities:

7

8

9

10

11

Cash flows from investing activities:

12

13

14

15

Cash flows from financing activities:

16

17

18

19

20

21

Cash at the beginning of the year

22

Cash at the end of the year

For unlimited access to Homework Help, a Homework+ subscription is required.

Jean Keeling
Jean KeelingLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in