The following is an adjusted trial balance of the General Fundsof Barnes Nursing Home (non-profit).
â
Barnes Nursing Home
Adjusted Current Funds Trial Balance
December 31, 2015
â
â
Unrestricted
Restricted
Cash
300,000
â
107,000
â
Pledges Receivable
12,000
â
206,000
â
Accrued Interest Receivable.
1,000
â
â
â
Inventory of Supplies
120,000
â
â
â
Vouchers Payable
â
50,000
â
10,000
Accrued Expenses
â
25,000
â
â
Refundable Deposits
â
2,000
â
â
Allowance for Uncollectible
â
â
â
â
Pledges
â
3,000
â
â
Net Assets, January 1, 2015
â
â
â
â
Designated--Unrestricted
â
12,000
â
â
Undesignated--Unrestricted
â
26,000
â
â
Temporarily Restricted
â
â
â
3,000
Permanently Restricted
â
â
â
250,000
Contributions
â
200,000
â
50,000
Resident Service Revenue
â
415,000
â
â
Other Operating Revenue
â
20,000
â
5,000
Outreach Expenses
20,000
â
â
â
Nursing Services Expenses
100,000
â
â
â
Dietary Service Expense
100,000
â
â
â
General Service Expense
45,000
â
â
â
Financial Service Expense
60,000
â
â
â
Reclassification In--
â
â
â
â
Satisfaction of Program
â
â
â
â
Restriction
â
5,000
â
â
Reclassification Out--
â
â
â
â
Satisfaction of Program
â
â
â
â
Restrictions
â
â
5,000
â
â
758,000
758,000
318,000
318,000
â
Required:
â
Prepare a statement of activities and a statement of financialposition as of December 31, 2015.
The following is an adjusted trial balance of the General Fundsof Barnes Nursing Home (non-profit).
â
Barnes Nursing Home | |||||
Adjusted Current Funds Trial Balance | |||||
December 31, 2015 | |||||
â | |||||
â | Unrestricted | Restricted | |||
Cash | 300,000 | â | 107,000 | â | |
Pledges Receivable | 12,000 | â | 206,000 | â | |
Accrued Interest Receivable. | 1,000 | â | â | â | |
Inventory of Supplies | 120,000 | â | â | â | |
Vouchers Payable | â | 50,000 | â | 10,000 | |
Accrued Expenses | â | 25,000 | â | â | |
Refundable Deposits | â | 2,000 | â | â | |
Allowance for Uncollectible | â | â | â | â | |
Pledges | â | 3,000 | â | â | |
Net Assets, January 1, 2015 | â | â | â | â | |
Designated--Unrestricted | â | 12,000 | â | â | |
Undesignated--Unrestricted | â | 26,000 | â | â | |
Temporarily Restricted | â | â | â | 3,000 | |
Permanently Restricted | â | â | â | 250,000 | |
Contributions | â | 200,000 | â | 50,000 | |
Resident Service Revenue | â | 415,000 | â | â | |
Other Operating Revenue | â | 20,000 | â | 5,000 | |
Outreach Expenses | 20,000 | â | â | â | |
Nursing Services Expenses | 100,000 | â | â | â | |
Dietary Service Expense | 100,000 | â | â | â | |
General Service Expense | 45,000 | â | â | â | |
Financial Service Expense | 60,000 | â | â | â | |
Reclassification In-- | â | â | â | â | |
Satisfaction of Program | â | â | â | â | |
Restriction | â | 5,000 | â | â | |
Reclassification Out-- | â | â | â | â | |
Satisfaction of Program | â | â | â | â | |
Restrictions | â | â | 5,000 | â | |
â | 758,000 | 758,000 | 318,000 | 318,000 | |
â
Required:
â
Prepare a statement of activities and a statement of financialposition as of December 31, 2015.