Bakerston Company is a manufacturing firm that uses job-ordercosting. The company's inventory balances were as follows at thebeginning and end of the year:
Beginning
Balance Ending
Balance Raw materials $ 11,700 $ 15,800 Work in process $ 32,700 $ 14,600 Finished goods $ 102,000 $ 121,000
The company applies overhead to jobs using a predeterminedoverhead rate based on machine-hours. At the beginning of the year,the company estimated that it would work 17,500 machine-hours andincur $262,500 in manufacturing overhead cost. The followingtransactions were recorded for the year:
⢠Raw materials were purchased,$415,000. ⢠Raw materials were requisitioned for use in production, $410,900($382,000 direct and $28,900 indirect).
⢠The following employee costs were incurred: direct labor,$332,000; indirect labor, $71,000; and administrative salaries,$154,000.
⢠Selling costs, $115,000. ⢠Factory utility costs,$27,000. ⢠Depreciation for the year was $124,000 of which $110,000 isrelated to factory operations and $14,000 is related to selling,general, and administrative activities.
⢠Manufacturing overhead was applied to jobs. The actual level ofactivity for the year was 14,200 machine-hours.
⢠Sales for the year totaled$1,283,000.
Required: a. Prepare a schedule of cost of goods manufactured in good form.(Do not round predetermined overhead rate. Input allamounts as positive values.)
b. Was the overhead underapplied or overapplied? By how much?(Do not round predetermined overhead rate. Input the amountas a positive value.)
c. Prepare an income statement for the year. The company closes anyunderapplied or overapplied overhead to Cost of Goods Sold.(Input all amounts as positive values.)
Bakerston Company is a manufacturing firm that uses job-ordercosting. The company's inventory balances were as follows at thebeginning and end of the year: |
Beginning Balance | Ending Balance | |||||
Raw materials | $ | 11,700 | $ | 15,800 | ||
Work in process | $ | 32,700 | $ | 14,600 | ||
Finished goods | $ | 102,000 | $ | 121,000 | ||
The company applies overhead to jobs using a predeterminedoverhead rate based on machine-hours. At the beginning of the year,the company estimated that it would work 17,500 machine-hours andincur $262,500 in manufacturing overhead cost. The followingtransactions were recorded for the year: |
⢠| Raw materials were purchased,$415,000. |
⢠| Raw materials were requisitioned for use in production, $410,900($382,000 direct and $28,900 indirect). |
⢠| The following employee costs were incurred: direct labor,$332,000; indirect labor, $71,000; and administrative salaries,$154,000. |
⢠| Selling costs, $115,000. |
⢠| Factory utility costs,$27,000. |
⢠| Depreciation for the year was $124,000 of which $110,000 isrelated to factory operations and $14,000 is related to selling,general, and administrative activities. |
⢠| Manufacturing overhead was applied to jobs. The actual level ofactivity for the year was 14,200 machine-hours. |
⢠| Sales for the year totaled$1,283,000. |
Required: | |||||
a. | Prepare a schedule of cost of goods manufactured in good form.(Do not round predetermined overhead rate. Input allamounts as positive values.)
|