The Nelson Company has $1,365,000 in current assets and $455,000 in current liabilities. Its initial inventory level is $300,000, and it will raise funds as additional notes payable and use them to increase inventory. How much can Nelson's short-term debt (notes payable) increase without pushing its current ratio below 2.0? Do not round intermediate calculations. Round your answer to the nearest dollar.
The Nelson Company has $1,365,000 in current assets and $455,000 in current liabilities. Its initial inventory level is $300,000, and it will raise funds as additional notes payable and use them to increase inventory. How much can Nelson's short-term debt (notes payable) increase without pushing its current ratio below 2.0? Do not round intermediate calculations. Round your answer to the nearest dollar.
For unlimited access to Homework Help, a Homework+ subscription is required.
Related questions
Cash. . . . . . . . . . . . . . . . . . .
$48,500
Accounts payable. . . . . . . .
$141,000
Short-term investments. . . . . .
20,500
Accrued liabilities. . . . . . . . .
51,500
Accounts receivable, net. . . . .
99,500
Long-term notes payable. . .
145,500
Inventories. . . . . . . . . . . . . . .
274,000
Other long-term liabilities. . .
77,000
Prepaid expenses. . . . . . . . . .
16,000
Net income. . . . . . . . . . . . .
106,000
Total assets. . . . . . . . . . . . . .
933,000
Number of common
Short-term notes payable. . . . .
70,500
shares outstanding. . . . .
19,500
1. | Compute Greatland'sGreatland's currentâ ratio, debtâ ratio, and earnings per share. Use dollar andshare amounts in thousands except for EPS. | |
2. | Compute the three ratios after evaluating the effect of eachtransaction that follows. Consider each transaction separately. | |
a. | Borrowed $ 25 comma 500$25,500 on aâ long-term note payable | |
b. | Issued 10 comma 00010,000 commonâ shares, receiving cash of $ 105 comma 000$105,000 | |
c. | Paidâ short-term notesâ payable, $ 51 comma 000$51,000 | |
d. | Purchased merchandise of $ 47 comma 500$47,500 onâ account, debiting Inventory | |
e. | Received cash onâ account, $ 5 comma 700 |
Requirement 1. Compute Greatland's currentâratio, debtâ ratio, and earnings per share. Use dollar and shareamounts in thousands except for EPS.
Start by determining the formula for eachâ ratio, beginning withthe currentâ ratio, followed by the debtâ ratio, and then earningsper share.
Current assets | / |
| = | Current ratio |
Total liabilities | / |
| = | Debt ratio |
Net income | / |
| = | Earnings per share |
Now compute Greatland's currentâ ratio, debtâ ratio, andearnings per share. â(Round all ratios to two decimalâplaces.)
Current ratio | Debt ratio | Earnings per share | |
3.55 | .52 |
Requirement 2. Compute the three ratios afterevaluating the effect of each transaction. Consider eachtransaction
separately.
â(Round all ratios to two decimalâ places.)
Current ratio | Debt ratio | Earnings per share | |
a. |
b. |
c. |
d. |
e. |
Krogh Lumber's 2016 financial statements are shown here.
Now suppose 2017 sales increase by 25% over 2016 sales. Assume that Krogh cannot sell any fixed assets. All assets other than fixed assets will grow at the same rate as sales; however, after reviewing industry averages, the firm would like to reduce its operating costs/sales ratio to 82% and increase its total liabilities-to-assets ratio to 42%. The firm will maintain its 60% dividend payout ratio, and it currently has 1 million shares outstanding. The firm plans to raise 35% of its 2017 forecasted interest-bearing debt as notes payable, and it will issue bonds for the remainder. The firm forecasts that its before-tax cost of debt (which includes both short- and long-term debt) is 11.5%. Any stock issuances or repurchases will be made at the firm's current stock price of $40. Develop Krogh's projected financial statements. What are the balances of notes payable, bonds, common stock, and retained earnings? Round your answers to the nearest hundredth of thousand of dollars. Krogh Lumber Pro Forma Balance Statement December 31, 2017 (Thousands of Dollars) | |||||||||||||||||||||||||||||||||||||||||||||||
2016 | 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
Cash | $1,800 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable | 10,800 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Inventories | 12,600 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Fixed assets | 21,600 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Total assets | $46,800 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Payables + accruals | $9,720 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Short-term bank loans | 3,472 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Total current liabilities | $13,192 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Long-term bonds | 5,000 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Total debt | $18,192 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Common stock | 2,000 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Retained earnings | 26,608 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Total common equity | $28,608 | $ | |||||||||||||||||||||||||||||||||||||||||||||
Total liab. and equity | $46,800 | $ |