1
answer
0
watching
617
views

Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows:

 

  1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
  Total cash receipts $300,000     $420,000     $350,000     $370,000    
  Total cash disbursements $358,000     $328,000     $318,000     $338,000    
 

 

The company’s beginning cash balance for the upcoming fiscal year will be $35,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter. Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded.

equired:

Complete the company's cash budget for the upcoming fiscal year. (Cash deficiency, repayments, and interest, should be indicated by a minus sign.)

Answer is complete but not entirely correct. Garden Depot Cash Budget 1st 2nd 3rd 4th ear Quarter 10,000 420,000 Quarter $35,000 300,000 335,000 358,000 Excess of cash available over disbursements(23,000) Quarter 68,505 350,000 370,0001,440,000 uarter Beginning cash balance Total cash receipts Total cash available Less total cash disbursements 100,505 S 35,000 430,000 418,505 470,505 1,475,000 328,000318,000 338,000 1,342,000 133,000 102,000 100,505 132,505 Financing 33,000 33,000 (33,000) (495) (495) 132,505 Borrowings Repayments Interest (33,000) (495) 33,000 (33,495) $10,000 68,505 Total financing Ending cash balance 100.505 132.505

For unlimited access to Homework Help, a Homework+ subscription is required.

Egie Boy Cauba
Egie Boy CaubaLv5
23 Jan 2021

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in