1
answer
0
watching
992
views
16 Aug 2018
PROBLEM 15-20 Ethics and the Manager (L015-2, L015-4] Venice InLine, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfin ished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors. Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be getting a loan to pay off his accounts payable-providing that on his most recent financial state- ments the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements. Russ would like to apply for a $80,000 six-month loan bearing an interest rate of 10% per year. The unaudited financial reports of the company appear below: Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) This Year Last Year $ 70 $150 160 100 $482 Assets Current assets: Cash... Accounts receivable, net ............. Inventory ... Prepaid expenses .................. Total current assets ................... Property and equipment ............... Total assets ........ Liabilities and Stockholders' Equity Current liabilities: Accounts payable ... Accrued liabilities Total current liabilities ................. Long-term liabilities ................... Total liabilities... Stockholders' equity: Common stock and additional paid-in capital ..... Retained earnings .......... Total stockholders' equity .............. Total liabilities and stockholders' equity .... $154 10 164 100 100 296 396 $560 100 282 382 $482 Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) This Year $420 290 130 Sales (all on account) .......... Cost of goods sold ....................... Gross margin ............ Selling and administrative expenses: Selling expenses Administrative expenses ........ Total selling and administrative expenses..... Net operating income...... Interest expense ........................ Net income before taxes ............. Income taxes (30%) ................... Net income 8181818181 Required: 1. Based on the unaudited financial statements and the statement made by the loan officer, would the company qualify for the loan? 2. Last year Russ purchased and installed new, more efficient equipment to replace an older plas- tic injection molding machine. Russ had originally planned to sell the old machine but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old machine be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the machine is carried in the Property and Equipment account and could be sold for its net book value of $45,000. The bank does not require audited financial statements. What advice would you give to Russ concerning the machine?
PROBLEM 15-20 Ethics and the Manager (L015-2, L015-4] Venice InLine, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfin ished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors. Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be getting a loan to pay off his accounts payable-providing that on his most recent financial state- ments the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements. Russ would like to apply for a $80,000 six-month loan bearing an interest rate of 10% per year. The unaudited financial reports of the company appear below: Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands) This Year Last Year $ 70 $150 160 100 $482 Assets Current assets: Cash... Accounts receivable, net ............. Inventory ... Prepaid expenses .................. Total current assets ................... Property and equipment ............... Total assets ........ Liabilities and Stockholders' Equity Current liabilities: Accounts payable ... Accrued liabilities Total current liabilities ................. Long-term liabilities ................... Total liabilities... Stockholders' equity: Common stock and additional paid-in capital ..... Retained earnings .......... Total stockholders' equity .............. Total liabilities and stockholders' equity .... $154 10 164 100 100 296 396 $560 100 282 382 $482 Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands) This Year $420 290 130 Sales (all on account) .......... Cost of goods sold ....................... Gross margin ............ Selling and administrative expenses: Selling expenses Administrative expenses ........ Total selling and administrative expenses..... Net operating income...... Interest expense ........................ Net income before taxes ............. Income taxes (30%) ................... Net income 8181818181 Required: 1. Based on the unaudited financial statements and the statement made by the loan officer, would the company qualify for the loan? 2. Last year Russ purchased and installed new, more efficient equipment to replace an older plas- tic injection molding machine. Russ had originally planned to sell the old machine but found that it is still needed whenever the plastic injection molding process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old machine be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the machine is carried in the Property and Equipment account and could be sold for its net book value of $45,000. The bank does not require audited financial statements. What advice would you give to Russ concerning the machine?
Collen VonLv2
17 Aug 2018
