Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,160,000. The fixed asset falls into the three-year MACRS class (MACRS Table). The project is estimated to generate $2,170,000 in annual sales, with costs of $1,160,000. The project requires an initial investment in net working capital of $152,000, and the fixed asset will have a market value of $177,000 at the end of the project. Assume that the tax rate is 40 percent and the required return on the project is 12 percent.
Requirement 1: What is the net cash flow of the project for the following years? (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers in dollars, not millions of dollars (e.g., 1,234,567). Round your answers to 2decimal places (e.g., 32.16).)
Year Cash Flow 0 $ 1 2 3
Requirement 2: What is the NPV of the project? (Enter rounded answer as directed, but do not use rounded numbers in intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567). Round your answer to 2 decimal places (e.g., 32.16).)
NPV $
| Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,160,000. The fixed asset falls into the three-year MACRS class (MACRS Table). The project is estimated to generate $2,170,000 in annual sales, with costs of $1,160,000. The project requires an initial investment in net working capital of $152,000, and the fixed asset will have a market value of $177,000 at the end of the project. Assume that the tax rate is 40 percent and the required return on the project is 12 percent. |
| Requirement 1: |
| What is the net cash flow of the project for the following years? (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers in dollars, not millions of dollars (e.g., 1,234,567). Round your answers to 2decimal places (e.g., 32.16).) |
| Year | Cash Flow |
| 0 | $ |
| 1 | |
| 2 | |
| 3 | |
| Requirement 2: |
| What is the NPV of the project? (Enter rounded answer as directed, but do not use rounded numbers in intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567). Round your answer to 2 decimal places (e.g., 32.16).) |
| NPV | $ |
Related questions
Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,160,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,170,000 in annual sales, with costs of $1,160,000. The project requires an initial investment in net working capital of $152,000, and the fixed asset will have a market value of $177,000 at the end of the project. Assume that the tax rate is 40 percent and the required return on the project is 12 percent.
| Requirement 1: |
| What are the net cash flows of the project for the following years? (Do not round intermediate calculations. A negative amount should be indicated by a minus sign. Enter your answers in dollars, not millions of dollars (e.g., 1,234,567).) |
| Year | Cash Flow |
| 0 | $ |
| 1 | |
| 2 | |
| 3 | |
| Requirement 2: |
| What is the NPV of the project? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567). Round your answer to 2 decimal places (e.g., 32.16).) |
| NPV | $ |
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,580,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life. The project is estimated to generate $2,310,000 in annual sales, with costs of $1,300,000. The project requires an initial investment in net working capital of $166,000, and the fixed asset will have a market value of $191,000 at the end of the project. Assume that the tax rate is 30 percent and the required return on the project is 7 percent.
What are the net cash flows of the project each year? (A negative answer should be indicated by a minus sign. Enter your answers in dollars, not millions of dollars, e.g., 1,234,567. Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32.)
| Year | Cash Flow |
| 0 | $ |
| 1 | |
| 2 | |
| 3 | |
What is the NPV of the project? (Enter your answer in dollars, not millions of dollars, e.g., 1,234,567. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
NPV $
