Question

Corporate value model

Assume that today is December 31, 2016, and that the following information applies to Abner Airlines:

After-tax operating income [EBIT(1 - T)] for 2017 is expected to be $550 million.
The depreciation expense for 2017 is expected to be $140 million.
The capital expenditures for 2017 are expected to be $200 million.
No change is expected in net operating working capital.
The free cash flow is expected to grow at a constant rate of 5% per year.
The required return on equity is 16%.
The WACC is 10%.
The market value of the company's debt is $5 billion.
130 million shares of stock are outstanding.

Using the corporate valuation model approach, what should be the company's stock price today?

SHOW ALL WORK PLEASEE!