1
answer
0
watching
116
views
28 Sep 2019
Create a Sources and Uses Statement using this Balance Sheet:
BALANCE SHEETS (In millions) June 30,
2016 June 30, 2015 Assets Current assets: Cash and cash equivalents $6,510 $5,595 Short-term investments (including securities
loaned of $204 and $75) 106,730 90,931 Total cash, cash equivalents, and short-term
investments 113,240 96,526 Accounts receivable, net of allowance for doubtful
accounts of $426 and $335 18,277 17,908 Inventories 2,251 2,902 Other 5,892 5,461 Total current assets 139,660 122,797 Property and equipment, net of accumulated
depreciation of $19,800 and $17,606 18,356 14,731 Equity and other investments 10,431 12,053 Goodwill 17,872 16,939 Intangible assets, net 3,733 4,835 Other long-term assets 3,642 3,117 Total assets $193,694 $174,472 Liabilities and stockholders' equity Current liabilities: Accounts payable $6,898 $6,591 Short-term debt 12,904 4,985 Current portion of long-term debt 0 2,499 Accrued compensation 5,264 5,096 Income taxes 580 606 Short-term unearned revenue 27,468 23,223 Securities lending payable 294 92 Other 5,949 6,555 Total current liabilities 59,357 49,647 Long-term debt 40,783 27,808 Long-term unearned revenue 6,441 2,095 Deferred income taxes 1,476 1,295 Other long-term liabilities 13,640 13,544 Total liabilities 121,697 94,389 Commitments and contingencies Stockholders' equity: Common stock and paid-in capital - shares
authorized 24,000; outstanding 7,808 and 8,027 68,178 68,465 Retained earnings 2,282 9,096 Accumulated other comprehensive income 1,537 2,522 Total stockholders' equity 71,997 80,083 Total liabilities and stockholders' equity $193,694 $174,472
Create a Sources and Uses Statement using this Balance Sheet:
BALANCE SHEETS | |||
(In millions) | |||
June 30, 2016 | June 30, 2015 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $6,510 | $5,595 | |
Short-term investments (including securities loaned of $204 and $75) | 106,730 | 90,931 | |
Total cash, cash equivalents, and short-term investments | 113,240 | 96,526 | |
Accounts receivable, net of allowance for doubtful accounts of $426 and $335 | 18,277 | 17,908 | |
Inventories | 2,251 | 2,902 | |
Other | 5,892 | 5,461 | |
Total current assets | 139,660 | 122,797 | |
Property and equipment, net of accumulated depreciation of $19,800 and $17,606 | 18,356 | 14,731 | |
Equity and other investments | 10,431 | 12,053 | |
Goodwill | 17,872 | 16,939 | |
Intangible assets, net | 3,733 | 4,835 | |
Other long-term assets | 3,642 | 3,117 | |
Total assets | $193,694 | $174,472 | |
Liabilities and stockholders' equity | |||
Current liabilities: | |||
Accounts payable | $6,898 | $6,591 | |
Short-term debt | 12,904 | 4,985 | |
Current portion of long-term debt | 0 | 2,499 | |
Accrued compensation | 5,264 | 5,096 | |
Income taxes | 580 | 606 | |
Short-term unearned revenue | 27,468 | 23,223 | |
Securities lending payable | 294 | 92 | |
Other | 5,949 | 6,555 | |
Total current liabilities | 59,357 | 49,647 | |
Long-term debt | 40,783 | 27,808 | |
Long-term unearned revenue | 6,441 | 2,095 | |
Deferred income taxes | 1,476 | 1,295 | |
Other long-term liabilities | 13,640 | 13,544 | |
Total liabilities | 121,697 | 94,389 | |
Commitments and contingencies | |||
Stockholders' equity: | |||
Common stock and paid-in capital - shares authorized 24,000; outstanding 7,808 and 8,027 | 68,178 | 68,465 | |
Retained earnings | 2,282 | 9,096 | |
Accumulated other comprehensive income | 1,537 | 2,522 | |
Total stockholders' equity | 71,997 | 80,083 | |
Total liabilities and stockholders' equity | $193,694 | $174,472 |
Hubert KochLv2
28 Sep 2019