. A company has developed a new trap. It can go into production for an initial investment in equipment of $6 million. The equipment will be depreciated straight-line over 5 years to a value of zero, but can be sold for $500,000 after five years. The firm believes that working capital at each date must be maintained at a level of 10 percent of the next yearâs forecast sales. The firm estimates production costs equal to $1.50 per trap and believes that the trap can be sold for $4 each. Sales forecasts are given in the following table. The project will come to an end in 5 years, when the trap becomes technologically obsolete. The firmâs tax bracket is 35 percent, and the required return on the project is 12 percent. What is the project NPV?
0
1
2
3
4
5
Sales (millions of traps)
-
0.5
0.6
1.0
1.0
0.6
Show work.
. A company has developed a new trap. It can go into production for an initial investment in equipment of $6 million. The equipment will be depreciated straight-line over 5 years to a value of zero, but can be sold for $500,000 after five years. The firm believes that working capital at each date must be maintained at a level of 10 percent of the next yearâs forecast sales. The firm estimates production costs equal to $1.50 per trap and believes that the trap can be sold for $4 each. Sales forecasts are given in the following table. The project will come to an end in 5 years, when the trap becomes technologically obsolete. The firmâs tax bracket is 35 percent, and the required return on the project is 12 percent. What is the project NPV?
| 0 | 1 | 2 | 3 | 4 | 5 | |
| Sales (millions of traps) | - | 0.5 | 0.6 | 1.0 | 1.0 | 0.6 |
Show work.
Related questions
| Better Mousetraps has developed a new trap. It can go into production for an initial investment in equipment of $6.6 million. The equipment will be depreciated straight line over 6 years to a value of zero, but in fact it can be sold after 6 years for $643,000. The firm believes that working capital at each date must be maintained at a level of 15% of next yearâs forecast sales. The firm estimates production costs equal to $1.90 per trap and believes that the traps can be sold for $6 each. Sales forecasts are given in the following table. The project will come to an end in 6 years., when the trap becomes technologically obsolete. The firmâs tax bracket is 35%, and the required rate of return on the project is 12%. Use the MACRS depreciation schedule. |
| Year: | 0 | 1 | 2 | 3 | 4 | 5 | 6 | Thereafter |
| Sales (millions of traps) | 0 | .4 | .5 | .7 | .7 | .5 | .3 | 0 |
| Suppose the firm can cut its requirements for working capital in half by using better inventory control systems. By how much will this increase project NPV? (Enter your answer in millions rounded to 4 decimal places.) |
| NPV | $ million |
| Better Mousetraps has developed a new trap. It can go into production for an initial investment in equipment of $6.3 million. The equipment will be depreciated straight line over 6 years to a value of zero, but in fact it can be sold after 6 years for $536,000. The firm believes that working capital at each date must be maintained at a level of 10% of next yearâs forecast sales. The firm estimates production costs equal to $1.10 per trap and believes that the traps can be sold for $5 each. Sales forecasts are given in the following table. The project will come to an end in 6 years., when the trap becomes technologically obsolete. The firmâs tax bracket is 35%, and the required rate of return on the project is 10%. Use the MACRS depreciation schedule. |
| Year: | 0 | 1 | 2 | 3 | 4 | 5 | 6 | Thereafter |
| Sales (millions of traps) | 0 | .5 | .7 | .8 | .8 | .6 | .5 | 0 |
| a. | What is project NPV? (Do not round intermediate calculations. Enter your answer in millions rounded to 4 decimal places.) |
| NPV | $ million |
| b. | By how much would NPV increase if the firm depreciated its investment using the 5-year MACRS schedule? (Do not round intermediate calculations. Enter your answer in whole dollars not in millions.) |
| The NPV increases by $ . |
