🏷️ LIMITED TIME OFFER: GET 20% OFF GRADE+ YEARLY SUBSCRIPTION →
Log in
HomeTextbook Notes300,000CA170,000

Public Administration - Municipal ACC106 Chapter Notes - Chapter 2: Retained Earnings, A Question Of Balance

38 views3 pages
greenmuskrat329
3 Dec 2017
School
Seneca College
Department
Public Administration - Municipal
Course
Public Administration - Municipal ACC106
Professor
Riggs

For unlimited access to Textbook Notes, a Class+ subscription is required.

Document Summary

The balance sheet shows the financial picture of a company as at a single point in time. Represents a snapshot of the company at one particular point in time, of what the company has, and how they got it . Shows what the company owns" in the form of assets, and what it. Similar to a net worth statement for a person. Net worth = what you own minus what you owe. How the company financed these assets (debt or equity) Shows extent to which profits are distributed to shareholders or retained in the company. Retained earnings statement (000s) for the year ending dec. 31, 20xx. We paid to preferred, ,900 to common. Earnings generated by company for each share. Price/earnings (p/e) price paid for each $ of earnings. Assume a current share price of per share. Payout ratio - % of current eps paid out as dividends.

Get access

Grade+20% off
$8 USD/m$10 USD/m
Billed $96 USD annually
Grade+
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
40 Verified Answers
Class+
$8 USD/m
Billed $96 USD annually
Class+
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
30 Verified Answers

Related Documents

Public Administration - Municipal ACC106 Chapter Notes - Chapter 4.3: Pro Forma, Accounts Payable, Retained Earnings
greenmuskrat329
Public Administration - Municipal ACC106 Chapter Notes - Chapter 2: Retained Earnings, Gross Profit, Income Statement
greenmuskrat329
Public Administration - Municipal ACC106 Chapter Notes - Chapter 4.4: Accounts Payable, Retained Earnings, Current Liability
greenmuskrat329

Related Questions

The following is the financial statement of Executive Fruit Company for the year ended December 2014.
INCOME STATEMENT, 2014
(Figures in $ Thousands)
Revenue $ 5,500
Cost of goods sold 4,950
EBIT $ 550
Interest 110
Earnings before taxes $ 440
State and federal tax 176
Net income $ 264
Dividends 176
Additions to retained earnings $ 88
BALANCE SHEET (Year-End, 2014)
(Figures in $ Thousands)
Assets
Net working capital $ 550
Fixed assets 2,200
Total assets $ 2,750
Liabilities and shareholders' equity
Long-term debt $ 1,100
Shareholders' equity 1,650
Total liabilities and shareholders' equity $ 2,750

The following are the first stage and second stage pro forma financial statements of Executive Fruit Company for the year ended December 2015.
First stage pro forma statements:
PRO FORMA INCOME STATEMENT, 2015
(Figures in $ Thousands)
Revenue $ 6,050
Cost of goods sold 5,445
EBIT $ 605
Interest 110
Earnings before taxes $ 495
State and federal tax 198
Net income $ 297
Dividends 198
Additions to retained earnings $ 99
PRO FORMA BALANCE SHEET (Year-End, 2015)
(Figures in $ Thousands)
Assets
Net working capital $ 605
Fixed assets 2,420
Total assets $ 3,025
Liabilities and shareholders' equity
Long-term debt $ 1,100
Shareholders' equity 1,749
Total liabilities and shareholders' equity $ 2,849
Required external financing $ 176
Second stage pro forma balance sheet:
PRO FORMA BALANCE SHEET (Year-End, 2015)
(Figures in $ Thousands)
Assets
Net working capital $ 605
Fixed assets 2,420
Total assets $ 3,025
Liabilities and shareholders' equity
Long-term debt $ 1,276
Shareholders' equity 1,749
Total liabilities and shareholders' equity $ 3,025

How would Executive Fruit’s financial model change if the dividend payout ratio were cut to 1/3? Use the revised model to generate a new financial plan for 2015 assuming that debt is the balancing item. What would be the required external financing? (Do not round intermediate calculations.)

Dividends fall by $ . Therefore, the requirement for external financing falls from $ to $ . On the other hand, shareholders' equity will be increased by $ .

The right-hand side of the balance sheet becomes (Do not round intermediate calculations. Enter your answers in thousands.):
Long-term debt $
Shareholders' equity
Total $

The following is the financial statement of Executive Fruit Company for the year ended December 2014.
INCOME STATEMENT, 2014
(Figures in $ Thousands)
Revenue $ 4,000
Cost of goods sold 3,600
EBIT $ 400
Interest 80
Earnings before taxes $ 320
State and federal tax 128
Net income $ 192
Dividends 128
Additions to retained earnings $ 64
BALANCE SHEET (Year-End, 2014)
(Figures in $ Thousands)
Assets
Net working capital $ 400
Fixed assets 1,600
Total assets $ 2,000
Liabilities and shareholders' equity
Long-term debt $ 800
Shareholders' equity 1,200
Total liabilities and shareholders' equity $ 2,000

The following are the first stage and second stage pro forma financial statements of Executive Fruit Company for the year ended December 2015.
First stage pro forma statements:
PRO FORMA INCOME STATEMENT, 2015
(Figures in $ Thousands)
Revenue $ 4,400
Cost of goods sold 3,960
EBIT $ 440
Interest 80
Earnings before taxes $ 360
State and federal tax 144
Net income $ 216
Dividends 144
Additions to retained earnings $ 72
PRO FORMA BALANCE SHEET (Year-End, 2015)
(Figures in $ Thousands)
Assets
Net working capital $ 440
Fixed assets 1,760
Total assets $ 2,200
Liabilities and shareholders' equity
Long-term debt $ 800
Shareholders' equity 1,272
Total liabilities and shareholders' equity $ 2,072
Required external financing $ 128
Second stage pro forma balance sheet:
PRO FORMA BALANCE SHEET (Year-End, 2015)
(Figures in $ Thousands)
Assets
Net working capital $ 440
Fixed assets 1,760
Total assets $ 2,200
Liabilities and shareholders' equity
Long-term debt $ 928
Shareholders' equity 1,272
Total liabilities and shareholders' equity $ 2,200

How would Executive Fruit’s financial model change if the dividend payout ratio were cut to 1/3? Use the revised model to generate a new financial plan for 2015 assuming that debt is the balancing item. What would be the required external financing? (Do not round intermediate calculations.)

Dividends fall by $ . Therefore, the requirement for external financing falls from $ to $ . On the other hand, shareholders' equity will be increased by $ .

The right-hand side of the balance sheet becomes (Do not round intermediate calculations. Enter your answers in thousands.):
Long-term debt $
Shareholders' equity
Total $

The following is the financial statement of Executive Fruit Company for the year ended December 2014.
INCOME STATEMENT, 2014
(Figures in $ Thousands)
Revenue $ 4,000
Cost of goods sold 3,600
EBIT $ 400
Interest 80
Earnings before taxes $ 320
State and federal tax 128
Net income $ 192
Dividends 128
Additions to retained earnings $ 64
BALANCE SHEET (Year-End, 2014)
(Figures in $ Thousands)
Assets
Net working capital $ 400
Fixed assets 1,600
Total assets $ 2,000
Liabilities and shareholders' equity
Long-term debt $ 800
Shareholders' equity 1,200
Total liabilities and shareholders' equity $ 2,000

The following are the first stage and second stage pro forma financial statements of Executive Fruit Company for the year ended December 2015.
First stage pro forma statements:
PRO FORMA INCOME STATEMENT, 2015
(Figures in $ Thousands)
Revenue $ 4,400
Cost of goods sold 3,960
EBIT $ 440
Interest 80
Earnings before taxes $ 360
State and federal tax 144
Net income $ 216
Dividends 144
Additions to retained earnings $ 72
PRO FORMA BALANCE SHEET (Year-End, 2015)
(Figures in $ Thousands)
Assets
Net working capital $ 440
Fixed assets 1,760
Total assets $ 2,200
Liabilities and shareholders' equity
Long-term debt $ 800
Shareholders' equity 1,272
Total liabilities and shareholders' equity $ 2,072
Required external financing $ 128
Second stage pro forma balance sheet:
PRO FORMA BALANCE SHEET (Year-End, 2015)
(Figures in $ Thousands)
Assets
Net working capital $ 440
Fixed assets 1,760
Total assets $ 2,200
Liabilities and shareholders' equity
Long-term debt $ 928
Shareholders' equity 1,272
Total liabilities and shareholders' equity $ 2,200

How would Executive Fruit’s financial model change if the dividend payout ratio were cut to 1/3? Use the revised model to generate a new financial plan for 2015 assuming that debt is the balancing item. What would be the required external financing? (Do not round intermediate calculations.)

Dividends fall by $ . Therefore, the requirement for external financing falls from $ to $ . On the other hand, shareholders' equity will be increased by $ .

The right-hand side of the balance sheet becomes (Do not round intermediate calculations. Enter your answers in thousands.):
Long-term debt $
Shareholders' equity
Total $