ACCT20200 Chapter 11: ch 11 notes
49 views3 pages
Get access
Grade+20% off
$8 USD/m$10 USD/m
Billed $96 USD annually
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
40 Verified Answers
Class+
$8 USD/m
Billed $96 USD annually
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
30 Verified Answers
Related Documents
Related Questions
Use the following financial statements for Lake of Egypt Marina,Inc. |
LAKE OFEGYPT MARINA, INC Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars) | ||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||
Assets | Liabilities and Equity | |||||||||||
Currentassets: | Currentliabilities: | |||||||||||
Cash and marketable securities | $ | 44 | $ | 42 | Accrued wages and taxes | $ | 28 | $ | 30 | |||
Accounts receivable | 36 | 36 | Accounts payable | 32 | 36 | |||||||
Inventory | 153 | 63 | Notes payable | 36 | 42 | |||||||
Total | $ | 233 | $ | 141 | Total | $ | 96 | $ | 108 | |||
Fixedassets: | Long termdebt: | 51 | 90 | |||||||||
Gross plant and equipment | $ | 212 | $ | 186 | Stockholdersâ equity: | |||||||
Less: Depreciation | 65 | 45 | Preferred stock (3 millionshares) | $ | 3 | $ | 3 | |||||
Common stock and paid-in surplus (21 million shares) | 21 | 21 | ||||||||||
Net plant and equipment | $ | 147 | $ | 141 | Retained earnings | 229 | 78 | |||||
Other long-term assets | 20 | 18 | ||||||||||
Total | $ | 167 | $ | 159 | Total | $ | 253 | $ | 102 | |||
Totalassets | $ | 400 | $ | 300 | Totalliabilities and equity | $ | 400 | $ | 300 | |||
LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2015 and 2014 (in millions of dollars) | |||||
2015 | 2014 | ||||
Net sales (allcredit) | $ | 500 | $ | 300 | |
Less: Cost of goodssold | 180 | 105 | |||
Gross profits | $ | 320 | $ | 195 | |
Less: Otheroperating expenses | 30 | 15 | |||
Earnings beforeinterest, taxes, depreciation, and amortization (EBITDA) | 290 | 180 | |||
Less:Depreciation | 20 | 12 | |||
Earnings beforeinterest and taxes (EBIT) | $ | 270 | $ | 168 | |
Less: Interest | 20 | 18 | |||
Earnings beforetaxes (EBT) | $ | 250 | $ | 150 | |
Less: Taxes | 75 | 45 | |||
Net income | $ | 175 | $ | 105 | |
Less: Preferredstock dividends | $ | 3 | $ | 3 | |
Net income availableto common stockholders | $ | 172 | $ | 102 | |
Less: Common stockdividends | 21 | 21 | |||
Addition to retainedearnings | $ | 151 | $ | 81 | |
Per (common) sharedata: | |||||
Earnings per share (EPS) | $ | 8.190 | $ | 4.857 | |
Dividends per share (DPS) | $ | 1.000 | $ | 1.000 | |
Book value per share (BVPS) | $ | 11.905 | $ | 4.714 | |
Market value (price) per share(MVPS) | $ | 15.250 | $ | 13.050 | |
Calculate the following ratios for Lake of Egypt Marina, Inc. asof year-end 2015. (Use sales when computing the inventoryturnover and use total equity when computing the equity multiplier.Round your answers to 2 decimal places. Use 365 days ayear.) |
LAKE OF EGYPT MARINA, INC. | |||
a. | Current ratio | 2.43 times | |
b. | Quick ratio | 0.83 times | |
c. | Cash ratio | 0.46 times | |
d. | Inventory turnover | 3.27 times | |
e. | Daysâ sales in inventory | 111.69 days | |
f. | Average collection period | days | |
g. | Average payment period | days | |
h. | Fixed asset turnover | times | |
i. | Sales to working capital | times | |
j. | Total asset turnover | times | |
k. | Capital intensity | times | |
l. | Debt ratio | % | |
m. | Debt-to-equity | times | |
n. | Equity multiplier | times | |
o. | Times interest earned | times | |
p. | Cash coverage | times | |
q. | Profit margin | % | |
r. | Gross profit margin | % | |
s. | Operating profit margin | % | |
t. | Basic earnings power | % | |
u. | ROA | % | |
v. | ROE | % | |
w. | Dividend payout | % | |
x. | Market-to-book ratio | times | |
y. | PE ratio | times | |